Report
• LO14–6
Appling Enterprises issued 8% bonds with a face amount of $400,000 on January 1, 2018. The bonds sold for $331,364 and mature in 2037 (20 years). For bonds of similar risk and maturity the market yield was 10%. Interest is paid semiannually on June 30 and December 31. Appling determines interest expense at the effective rate. Appling elected the option to report these bonds at their fair value. The fair values of the bonds at the end of each quarter during 2018 as determined by their market values in the over-the-counter market were the following:
March 31 | $350,000 |
June 30 | 340,000 |
September 30 | 335,000 |
December 31 | 342,000 |
General (risk-free) interest rates did not change during 2018.
Required:
1. By how much will Appling’s comprehensive income be increased or decreased by the bonds (ignoring taxes) in the March 31 quarterly financial statements?
2. By how much will Appling’s comprehensive income be increased or decreased by the bonds (ignoring taxes) in the June 30 quarterly financial statements?
3. By how much will Appling’s comprehensive income be increased or decreased by the bonds (ignoring taxes) in the September 30 quarterly financial statements?
4. By how much will Appling’s comprehensive income be increased or decreased by the bonds (ignoring taxes) in the December 31 annual financial statements?
(1)
Bonds
Bonds are a kind of interest bearing notes payable, usually issued by companies, universities and governmental organizations. It is a debt instrument used for the purpose of raising fund of the corporations or governmental agencies. If selling price of the bond is equal to its face value, it is called as par on bond. If selling price of the bond is lesser than the face value, it is known as discount on bond. If selling price of the bond is greater than the face value, it is known as premium on bond.
To Calculate: The increase/decrease amount of A’s comprehensive income in the March 31 quarterly financial statement.
Explanation of Solution
Calculate increase/decrease amount of A’s comprehensive income in the March 31 quarterly financial statement.
Particulars | Amount |
Interest expense – Net income(1) | $8,284 |
Add: Unrealized holding loss – Other comprehensive income (OCI)(4) | $10,352 |
Decrease in comprehensive income | $18,636 |
Table (1)
Working notes:
Calculate the interest expense on the bond as on March 31, 2018.
Hence, interest expense amount is $8,284.
(1)
Calculate discount on bonds payable on March 31, 2018.
Hence, discount on bonds payable amount is $284.
(2)
Calculate the book value of bonds at March 31, 2018.
Hence, book value of bonds amount is $339,648.
(3)
Calculate the amount of fair value adjustment on March 31, 2018.
Therefore, decrease in other comprehensive income amount is $18,636 for March 31 quarterly financial statements.
(2)
To Calculate: The increase/decrease amount of A’s comprehensive income in the June 30 quarterly financial statement.
Explanation of Solution
Calculate increase/decrease amount of A’s comprehensive income in the June 30 quarterly financial statement.
Particulars | Amount |
Interest expense – Net income(5) | $8,284 |
Add: Unrealized holding gain – Other comprehensive income (OCI)(8) | $(2,284) |
Decrease in comprehensive income | $6,000 |
Table (2)
Working notes:
Calculate the interest expense on the bond as on June 30, 2018.
Hence, interest expense amount is $8,284.
(5)
Calculate discount on bonds payable on June 30, 2016.
Hence, discount on bonds payable amount is $284.
(6)
Calculate the book value of bonds at June 30, 2018.
Hence, book value of bonds amount is $331,932.
(7)
Calculate the amount of fair value adjustment on June 30, 2016.
Therefore, decrease in other comprehensive income amount is $6,000 for June 30 quarterly financial statements.
(3)
To Calculate: The increase/decrease amount of A’s comprehensive income in the September 30 quarterly financial statement.
Explanation of Solution
Calculate increase/decrease amount of A’s comprehensive income in the September 30 quarterly financial statement.
Particulars | Amount |
Interest expense – Net income(9) | $8,298 |
Unrealized holding gain – Other comprehensive income (OCI)(12) | $(13,298) |
Decrease in comprehensive income | $5,000 |
Table (3)
Working notes:
Calculate the interest expense on the bond as on September 30, 2018.
Hence, interest expense amount is $8,298.
(9)
Calculate discount on bonds payable on September, 2018.
Hence, discount on bonds payable amount is $298.
(10)
Calculate the book value of bonds at September 30, 2018.
Hence, book value of bonds amount as on 30th September is $340,230.
(11)
Calculate the amount of fair value adjustment on September 30, 2018.
Therefore, decrease in other comprehensive income amount is $5,000 for September 30 quarterly financial statements.
(4)
To Calculate: The increase/decrease amount of A’s comprehensive income in the December 31 quarterlyfinancial statement.
Explanation of Solution
Calculate increase/decrease amount of A’s comprehensive income in the December 31 quarterly financial statement.
Particulars | Amount |
Interest expense – Net income(13) | $8,298 |
Add: Unrealized holding loss – Other comprehensive income (OCI)(16) | $14,702 |
Decrease in comprehensive income | $23,000 |
Table (4)
Working notes:
Calculate the interest expense on the bond as on December 31, 2018.
Hence, interest expense amount is $8,298.
(13)
Calculate discount on bonds payable on December 31, 2018.
Hence, discount on bonds payable amount is $298.
(14)
Calculate the book value of bonds at December 31, 2018.
Hence, value of the bonds as on 31st December 2018 is $332,528.
(15)
Calculate the amount of fair value adjustment on December 31, 2018.
Hence, fair value adjustment amount is $14,702.
(16)
To Calculate: The increase/decrease amount of A’s comprehensive income in the December 31 annual financial statement.
Calculate increase /decrease amount of A’s comprehensive income in the December 31 annual financial statement.
Particulars | Amount |
First quarter interest expense | $8,284 |
Second quarter interest expense | $8,284 |
Third quarter interest expense | $8,298 |
Fourth quarter interest expense | $8,298 |
First quarter unrealized holding loss – OCI | $10,352 |
Second quarter unrealized holding gain – OCI | $(2,284) |
Third quarter unrealized holding gain – OCI | $(13,298) |
Fourth quarter unrealized holding loss – OCI | $14,702 |
Decrease in 2016 comprehensive income | $42,636 |
Table (5)
Therefore, decrease in other comprehensive income amount is $42,636 for December 31 annual financial statements.
Want to see more full solutions like this?
Chapter 14 Solutions
INTERMEDIATE ACCOUNTING (LL) W/CONNECT
- Bats Corporation issued 800,000 of 12% face value bonds for 851,705.70. The bonds were dated and issued on April 1, 2019, are due March 31, 2023, and pay interest semiannually on September 30 and March 31. Bats sold the bonds to yield 10%. Required: 1. Prepare a bond interest expense and premium amortization schedule using the straight-line method. 2. Prepare a bond interest expense and premium amortization schedule using the effective interest method. 3. Prepare any adjusting entries for the end of the fiscal year, December 31, 2019, using the: a. straight-line method of amortization b. effective interest method of amortization 4. Assume the company retires the bonds on June 30, 2020, at 103 plus accrued interest. Prepare the journal entries to record the bond retirement using the: a. straight-line method of amortization b. effective interest method of amortizationarrow_forwardAggies Inc. issued bonds with a $500,000 face value, 10% interest rate, and a 4-year term on July 1, 2018, and received $540,000. Interest is payable semi-annually. The premium is amortized using the straight-line method. Prepare journal entries for the following transactions. A. July 1, 2018: entry to record issuing the bonds B. Dec. 31, 2018: entry to record payment of interest to bondholders C. Dec. 31, 2018: entry to record amortization of premiumarrow_forwardOn January 1, 2018, Wawatosa Inc. issued 5-year bonds with a face value of $200,000 and a stated interest rate of 12% payable semi-annually on July 1 and January 1. The bonds were sold to yield 10%. Assuming the bonds were sold at 107.732, what is the selling price of the bonds? Were they issued at a discount or a premium?arrow_forward
- Volunteer Inc. issued bonds with a $500,000 face value, 10% interest rate, and a 4-year term on July 1, 2018 and received $540,000. Interest is payable annually. The premium is amortized using the straightline method. Prepare journal entries for the following transactions. A. July 1, 2018: entry to record issuing the bonds B. June 30, 2019: entry to record payment of interest to bondholders C. June 30, 2019: entry to record amortization of premium D. June 30, 2020: entry to record payment of interest to bondholders E. June 30, 2020: entry to record amortization of premiumarrow_forwardExercise Bonds with Annual Interest Payments Kiwi Corporation issued at par $350,000, 9% bonds on January 1, 2020. Interest is paid annually on December 31. The principal and the final interest payment are due on December 31, 2021. Required: Prepare the entry to recognize the issuance of the bonds. Prepare the journal entry for December 31, 2020. Prepare the journal entry to record repayment of the principal on December 31, 2021. CONCEPTUAL CONNECTIONHow would the interest expense for 2020 change if the bonds had been issued at a premium?arrow_forward
- Cornerstones of Financial AccountingAccountingISBN:9781337690881Author:Jay Rich, Jeff JonesPublisher:Cengage LearningPrinciples of Accounting Volume 1AccountingISBN:9781947172685Author:OpenStaxPublisher:OpenStax CollegeEBK CONTEMPORARY FINANCIAL MANAGEMENTFinanceISBN:9781337514835Author:MOYERPublisher:CENGAGE LEARNING - CONSIGNMENT
- Intermediate Accounting: Reporting And AnalysisAccountingISBN:9781337788281Author:James M. Wahlen, Jefferson P. Jones, Donald PagachPublisher:Cengage LearningFinancial & Managerial AccountingAccountingISBN:9781285866307Author:Carl Warren, James M. Reeve, Jonathan DuchacPublisher:Cengage Learning