
Analyzing Comparative Financial Statements Using Selected Ratios
Use the data given in CP13-1 for Golden Corporation.
Required:
- 1. Compute the gross profit percentage for the current and previous years. Round the percentages to one decimal place. Are the current year results better, or worse, than those for the previous year?
- 2. Compute the net profit margin for the current and previous years. Round the percentages to one decimal place. Are the current year results better, or worse, than those for the previous year?
- 3. Compute the earnings per share for the current and previous years. Are the current year results better, or worse, than those for the previous year?
TIP: To calculate EPS, use the balance in Common Stock to determine the number of shares outstanding. Common Stock equals the par value per share times the number of shares.
- 4. Stockholders’ equity totaled $30,000 at the beginning of the previous year. Compute the return on equity (ROE) ratios for the current and previous years. Express the ROE as percentages rounded to one decimal place. Are the current year results better, or worse, than those for the previous year?
- 5. Net property and equipment totaled $35,000 at the beginning of the previous year. Compute the fixed asset turnover ratios for the current and previous years. Round the ratios to two decimal places. Are the current year results better, or worse, than those for the previous year?
- 6. Compute the debt-to-assets ratios for the current and previous years. Round the ratios to two decimal places. Is debt providing financing for a larger or smaller proportion of the company’s asset growth? Explain.
- 7. Compute the times interest earned ratios for the current and previous years. Round the ratios to one decimal place. Are the current year results better, or worse, than those for the previous year? Explain.
- 8. After Golden released its current year’s financial statements, the company’s stock was trading at $30. After the release of its previous year’s financial statements, the company’s stock price was $21 per share. Compute the P/E ratios for both years, rounded to one decimal place. Does it appear that investors have become more (or less) optimistic about Golden’s future success?
1.

To Compute: The gross profit percentage for current and previous year.
Explanation of Solution
Gross Profit Percentage:
Gross profit is the financial ratio that shows the relationship between the gross profit and net sales. It represents gross profit as a percentage of net sales. Gross Profit is the difference between the net sales revenue, and the cost of goods sold. It can be calculated by dividing gross profit and net sales.
Compute the gross profit percentage for the previous year.
Gross profit percentage = Net Sales Revenue − Cost of goods soldNet sales revenue × 100=$165,000− $100,000$165,000 × 100= 39.4%
Compute the gross profit percentage for the current year.
Gross profit percentage = Net Sales Revenue − Cost of goods soldNet sales revenue × 100=$180,000− $110,000$180,000 × 100= 38.9%
By comparing the percentage gross profit percentage of Corporation G during previous year (39.4%) with current year (38.9%) there is a decrease in the gross profit percentage by 0.5cents in current year which is slightly lower than previous year this indicates that company is earning lower profit for per dollar of sales.
2.

To Compute: The net profit margin for current and previous year.
Explanation of Solution
Net Profit margin:
This ratio gauges the operating profitability by quantifying the amount of income earned from business operations from the sales generated.
Compute the net profit margin for previous year.
Net profit margin =Net IncomeNet Sale Revenue×100= $9,000$165,000×100= 5.5%
Compute the net profit margin for the current year.
Net profit margin =Net IncomeNet Sale Revenue×100= $10,000$180,000×100= 5.6%
The net profit margin for the current year is slightly higher (5.6%) comparing to the previous year net profit margin (5.5%). Thus the Corporation G is functioning better in the current year.
Working Notes:
Corporation G | ||||
Particulars | Current (A) | Previous (B) | Increase or Decrease | |
Amount (C = A – B) |
Percentage (D = C ÷ B) | |||
Income statement | ||||
Sales revenue | $180,000 | $165,000 | $15,000 | 9.1% |
Less: Cost of goods sold | $110,000 | $110,000 | $0 | 0.0% |
Gross profit | $70,000 | $65,000 | $5,000 | 7.7% |
Less: Operating expenses: | $53,300 | $50,400 | $2,900 | 5.8% |
Interest expenses | $2,700 | $2,600 | $100 | 3.8% |
Income before income taxes | $14,000 | $12,000 | $2,000 | 16.7% |
Less: income tax expense | $4,000 | $3,000 | $1,000 | 33.3% |
Net income | $10,000 | $9,000 | $1,000 | 11.1% |
Balance sheet: | ||||
Cash | $4,000 | $8,000 | ($4,000) | (50.0%) |
Accounts receivable | $19,000 | $23,000 | ($4,000) | (17.4%) |
Inventory | $40,000 | $35,000 | $5,000 | 14.3% |
Property and equipment | $45,000 | $38,000 | $7,000 | 18.4% |
Total assets | $108,000 | $104,000 | $4,000 | 3.8% |
Current liabilities | $16,000 | $19,000 | ($3,000) | (15.8%) |
Long term notes payable | $45,000 | $45,000 | $0 | 0.0% |
Common stock | $30,000 | $30,000 | $0 | 0.0% |
Additional paid in capital | $5,000 | $5,000 | $0 | 0.0% |
Retained earnings | $12,000 | $5,000 | $7,000 | 140.0% |
Total liabilities and stockholders' equity | $108,000 | $104,000 | $4,000 | 3.8% |
Table (1)
3.

To Compute: The earnings per share for the current year and previous year.
Explanation of Solution
Earnings per share:
Earnings per share help to measure the profitability of a company. Earnings per share are the amount of profit that is allocated to each share of outstanding stock.
Calculate the earnings per share for the previous year.
EPS= Net Income −Preferred DividendsAverage Number of shares of Common stock outstanding= $9,000−$0$6000 (1)= 1.50
Calculate theearnings per share for the current year.
EPS= Net Income −Preferred DividendsAverage Number of shares of Common stock outstanding= $10,000−$0$6000 (1)= 1.67
Company’s earnings per share has an Eps of ($1.40)which is comparatively higher than previous year earnings per share ($1.09), there is an increased Eps by 0.31cents($1.40 -$1.09). Increase in the EPS value shows a good profit for the stockholder’s for the investment made by them.
Working Notes:
Average Number of shares of Common stock outstanding}=Common Stock BalancePer share value=$30,0005=$6,000 (1)
4.

To Compute: The return on equity for current and previous each year.
Explanation of Solution
Return on equity:
Return on equity is used to determine the relationship between the net income available for the common stockholders’ and the average common equity that are invested in the company.
Calculate the return on equity for the previous year.
Return on Equity(ROE) = Net Income − Preferred DividendsAverage Common Stockholders' Equity × 100=$9,000− $0$35,000(2) × 100= 25.7%
Calculate the return on equity for the current year.
Return on Equity(ROE) = Net Income − Preferred DividendsAverage Common Stockholders' Equity × 100=$10,000− $0$43,500(3) × 100= 23.0%
Company has generated less return on equity in current year (23.0%) which is comparatively lower than the return on equity of previous year (25.7%). Decrease in the return on equity decrease the net profit margin of Corporation G.
Working Notes:
Calculate Average stockholder’s equity for the previous year.
Average stockholder's Equity = Opening stockholder' s equity + Closing Stockholder's equity2= $40,000+$30,0002= $35,000 (2)
Calculate Average stockholder’s equity for the current year.
Average stockholder's Equity = Opening stockholder' s equity + Closing Stockholder's equity2= $47,000+$40,0002= $43,500 (3)
5.

To Compute: The fixed asset turnover for current and previous year.
Explanation of Solution
Fixed Asset turnover:
Fixed asset turnover is a ratio that measures the productive capacity of the fixed assets to generate the sales revenue for the company. Thus, it shows the relationship between the net sales and the average total fixed assets.
Calculate the fixed asset turnover for the previous year.
Fixed asset turnover = Net RevenueAverage Net Fixed Assets= $180,000$36,500(4)= 4.52
Calculate the fixed asset turnover for the current year.
Fixed asset turnover = Net RevenueAverage Net Fixed Assets= $180,000$41,500(5)= 4.34
Corporation G has utilized its fixed assets in previous year than current year as the fixed asset turnover ratio is higher in previous year (4.52) comparing to the current year (4.34)
Working Notes:
Calculate the fixed asset turnover for the previous year.
Average net fixed assets = Opening + Closing 2= $35,000+$38,0002= $36,500 (4)
Calculate the fixed asset turnover for the current year.
Average net fixed assets = Opening + Closing 2= $38,000+45,0002= $41,500 (5)
6.

To Compute: The debt –to-asset for current and previous year.
Explanation of Solution
Debt to Asset Ratio:
Debt to asset ratio is the ratio between total asset and total liability of the company. Debt ratio reflects the finance strategy of the company. It is used to evaluate company’s ability to pay its debts. Higher debt ratio implies the higher financial risk.
Compute the debt – to - asset for the previous year.
Debt -to -asset = Total LiabilitiesTotal Assets= $64,000$104,000= 0.62
Compute the debt – to - asset for the current year.
Debt -to -asset = Total LiabilitiesTotal Assets= $61,000$108,000= 0.56
The debt-to-asset asset ratio of current year is decreased (0.56) comparing to the previous year (0.62). The Corporation’s assets are financed less by debt, so the company is functioning better in the current year.
7.

To Compute: The times interest earned for current and previous year.
Explanation of Solution
Times Interest Earned Ratio:
It’s a measure to evaluate the net income for interest payment on debt of a company. It is a part of solvency ratios.
Compute the time interest earned for previous year.
Times Interest Earned = Net Income + Interest Expense + Income tax expenseInterest Expense= $9,000+$2,600+$3,000$2,600= 5.6
Compute the time interest earned for current year.
Times Interest Earned = Net Income + Interest Expense + Income tax expenseInterest Expense= $10,000+$2,700+$4,000$2,700= 6.2
The times interest earned ratio has improved by 0.6 cents (6.2-5.6). Corporation G times interest earned ratio for the current year(6.2) shows that the company has enough net income which is earned before paying interest and income taxes to meet out their interest expense for the year.
8.

To Compute: The price earnings ratio for current and previous year.
Explanation of Solution
Price/Earnings Ratio:
It depicts the relation of market price of a share to earnings per share of that company. The price/earnings ratio presents the market value of the amount invested to earn $1 by a company. It is major tool to be used by investors before the decisions related to investments in a company.
Compute the price earnings ratio for previous year.
Price earning ratio = Stock Price (per share)Earnings per share (annual)= $21$1.50= 14.0
Compute the price earnings ratio for current year.
Price earning ratio = Stock Price (per share)Earnings per share (annual)= $30$1.67= 18.0
The price earnings ratio of Corporation G is increased in current year (18.0) comparing to the previous year (14.0) . The investors believe that the Corporation has great potential for future growth and profitability.
Want to see more full solutions like this?
Chapter 13 Solutions
Fundamentals of Financial Accounting
- What increase in profit can be expected assuming total fixed costs increase by $30,000?arrow_forwardThe supervisor at Grace Diner analyzed the weekly food waste report. According to restaurant standards, waste should not exceed 3.5% of weekly food cost. With total food costs of $9,250, actual waste recorded was $397. Management needs the variance from acceptable waste limit to be determined for staff evaluation.arrow_forwardWhat are the total assets?arrow_forward
- Can you solve this financial accounting problem using appropriate financial principles?arrow_forwardWhat was elite electronics gross profit rate ? Solve this general account question do fastarrow_forwardI need assistance with this financial accounting problem using appropriate calculation techniques.arrow_forward
- Please provide the solution to this general accounting question with accurate financial calculations.arrow_forwardCan you help me solve this financial accounting question using the correct financial procedures?arrow_forwardTriton Apps is developing a new tablet software. The application costs $96,000 to develop and only $0.60 per unit to deliver to each tablet user. What will be the per-unit cost of the application if it sells 200 units? 2,000 units? 800,000 units?arrow_forward
- Managerial AccountingAccountingISBN:9781337912020Author:Carl Warren, Ph.d. Cma William B. TaylerPublisher:South-Western College PubSurvey of Accounting (Accounting I)AccountingISBN:9781305961883Author:Carl WarrenPublisher:Cengage LearningCornerstones of Financial AccountingAccountingISBN:9781337690881Author:Jay Rich, Jeff JonesPublisher:Cengage Learning
- College Accounting, Chapters 1-27AccountingISBN:9781337794756Author:HEINTZ, James A.Publisher:Cengage Learning,Managerial Accounting: The Cornerstone of Busines...AccountingISBN:9781337115773Author:Maryanne M. Mowen, Don R. Hansen, Dan L. HeitgerPublisher:Cengage Learning




