Concept explainers
1.
Prepare three tables and complete the tables by showing the allocation of $450,000 net income to the partners.
1.
Explanation of Solution
Partnership:
A partnership is an unincorporated form of business which is formed by an agreement, owned and managed mutually by two or more individuals, who invest their assets in the business and share the liabilities and profits among themselves.
Table is prepared as follows:
Income (Loss) sharing plan | Calculations | Partner M | Partner L | Partner B | Total | |
(a) | $450,000 ( divided equally) | $150,000 | $150,000 | $150,000 | $450,000 | |
(b) | $450,000 (allocated according to the initial investments) | (1)$40,500 | (2)$157,500 | (3) $252,000 | ||
Total allocated | $40,500 | $157,500 | $252,000 | $450,000 | ||
(c) | Net income | $450,000 | ||||
Salary allowances | $80,000 | $60,000 | $90,000 | ($230,000) | ||
Balance of income | $220,000 | |||||
Interest allowances | ||||||
$6,750 | ||||||
| $26,250 | |||||
| $42,000 | |||||
Total interest | ($75,000) | |||||
Balance of income | $145,000 | |||||
Balance allocated | (4)$29,000 | (5)$58,000 | (6)$58,000 | (145,000) | ||
Balance of income | $0 | |||||
Shares of partners | $115,750 | $144,250 | $190,000 |
Table (1)
Note: Under plan (a) the net income of $450,000 is shared equally among the partners.
Working note:
Calculate the share of income and loss for Partner M in the ratio of their beginning capital investments under plan (a):
Calculate the share of income and loss for Partner L in the ratio of their beginning capital investments under plan (a):
Calculate the share of income and loss for Partner B in the ratio of their beginning capital investments under plan (a):
Calculate the balance of income allocated to Partner M under plan (c):
Calculate the balance of income allocated to Partner L under plan (c):
Calculate the balance of income allocated to Partner B under plan (c):
2.
Prepare a statement of partners’ equity showing the allocation of income to the partners if it is assumed that plan (c) is agreed among the partners.
2.
Explanation of Solution
Statement of Partner’s equity:
The statement of partners’ equity reports the change in the capital accounts of partner’s during an accounting period. Additional investments, net income from income statement is added and drawings are deducted from the beginning balance of partners’ equity to get the ending balance of the partners’ equity.
Prepare statement of partners’ equity:
Partnership MLB | ||||
Statement of Partners' Equity | ||||
For Year Ended December 31 | ||||
Particulars | Person M | Person L | Person B | Total |
Beginning capital balances | $0 | $0 | $0 | $0 |
Add: | ||||
Investments by owners | $67,500 | $262,500 | $420,000 | $750,000 |
Net income | ||||
Salary allowances | $80,000 | $60,000 | $90,000 | |
Interest allowances | $6,750 | $26,250 | $42,000 | |
Balance allocated | (8)($19,200) | (9)($38,400) | (10)($38,400) | |
Total net income | $67,550 | $47,850 | $93,600 | $209,000 |
Total | $135,050 | $310,350 | $513,600 | $959,000 |
Less partners' withdrawals | ($34,000) | ($48,000) | ($64,000) | ($146,000) |
Ending capital balances | $101,050 | $262,350 | $449,600 | $813,000 |
Table (2)
Working note:
Calculate the balance of income:
Calculate the balance of income allocated to Partner M:
Calculate the balance of income allocated to Partner L:
Calculate the balance of income allocated to Partner B:
3.
Prepare
3.
Explanation of Solution
Prepare journal entry to close the income summary accounts:
Date | Account Title and Explanation | Debit ($) | Credit ($) | |
December 31 | Income Summary | 209,000 | ||
Partner M, Capital | 67,550 | |||
Partner L, Capital | 47,850 | |||
Partner B, Capital | 93,600 | |||
(To close the income summary) |
Table (3)
- Income summary is a component of partners’ equity and it is decreased which increases the value of partners’ equity. Therefore, debit income summary account by $209,000.
- Partner M, Capital is a component of partners’ equity and it is increased which decreases the value of partners’ equity. Therefore, credit Partner M, Capital account by $67,550.
- Partner L, Capital is a component of partners’ equity and it is increased which decreases the value of partners’ equity. Therefore, credit Partner L, Capital account by $47,850.
- Partner B, Capital is a component of partners’ equity and it is increased which decreases the value of partners’ equity. Therefore, credit Partner B, Capital account by $93,600.
Prepare journal entry to close the withdrawal accounts:
Date | Account Title and Explanation | Debit ($) | Credit ($) | |
December 31 | Partner M, Capital | 34,000 | ||
Partner L, Capital | 48,000 | |||
Partner B, Capital | 64,000 | |||
Partner M, Withdrawals | 34,000 | |||
Partner L, Withdrawals | 48,000 | |||
Partner B, Withdrawals | 64,000 | |||
(To close withdrawals accounts) |
Table (4)
- Partner M, Capital is a component of partners’ equity and it is decreased which increases the value of partners’ equity. Therefore, debit Partner M, Capital account by $34,000.
- Partner L, Capital is a component of partners’ equity and it is decreased which increases the value of partners’ equity. Therefore, debit Partner L, Capital account by $48,000.
- Partner B, Capital is a component of partners’ equity and it is decreased which increases the value of partners’ equity. Therefore, debit Partner B, Capital account by $64,000.
- Partner M, Withdrawals is a component of partners’ equity and it is increased which decreases the value of partner M’s equity. Therefore, credit Partner M, Withdrawals account by $34,000.
- Partner L, Withdrawals is a component of partners’ equity and it is increased which decreases the value of partner L’s equity. Therefore, credit Partner L, Withdrawals account by $48,000.
- Partner B, Withdrawals is a component of partners’ equity and it is increased which decreases the value of partner B’s equity. Therefore, credit Partner B, Withdrawals account by $64,000.
Want to see more full solutions like this?
Chapter 12 Solutions
Principles of Financial Accounting.
- The partnership of Tatum and Brook shares profits and losses in a 60:40 ratio respectively after Tatum receives a 10,000 salary and Brook receives a 15,000 salary. Prepare a schedule showing how the profit and loss should be divided, assuming the profit or loss for the year is: A. $40,000 B. $25,000 C. ($5,000) In addition, show the resulting entries to each partners capital account. Tatums capital account balance is $50,000 and Brooks is $60,000.arrow_forwardThe partnership of Tasha and Bill shares profits and losses in a 50:50 ratio, and the partners have capital balances of $45,000 each. Prepare a schedule showing how the bonus should be divided if Ashanti joins the partnership with a $60,000 investment. The partners new agreement will share profit and loss in a 1:3 ratio.arrow_forwardArun and Margot want to admit Tammy as a third partner for their partnership. Their capital balances prior to Tammys admission are $50,000 each. Prepare a schedule showing how the bonus should be divided among the three, assuming the profit or loss agreement will be 1:3 once Tammy has been admitted and her contribution is: A. $20,000 B. $80,000 C. $50,000. In addition, show the resulting journal entries to each of the three partners capital accounts.arrow_forward
- Individual Income TaxesAccountingISBN:9780357109731Author:HoffmanPublisher:CENGAGE LEARNING - CONSIGNMENT