FINANCIAL ACCOUNTING W/CONNECT PKG
FINANCIAL ACCOUNTING W/CONNECT PKG
10th Edition
ISBN: 9781264094639
Author: Libby
Publisher: MCG
Question
Book Icon
Chapter 12, Problem 24E

1.

To determine

Complete the T-account worksheet that is used to prepare the statement of cash flows for the current year.

1.

Expert Solution
Check Mark

Explanation of Solution

T-account:

T-account is the form of the ledger account, where the journal entries are posted to this account. It is referred to as the T-account, because the alignment of the components of the account resembles the capital letter ‘T’.

Following are the changes in cash accounts:

Cash (A)

Operating activities:

(1) Net income20,200(3) Inventory7,000
(2) Depreciation expense3,000(4) Accounts payable3,000
(3) Income taxes payable1,500(5) Wages payable1,500
Net cash flow provided by operating activities13,700  
Investing activities:
(7) Sale of equipment6,000(8) Purchased investments15,000
  Net cash flow provided by investing activities9,000
Financing activities:
(9) Proceeds from stock issuance6,000(10) Payment of dividends12,000
  Net cash flow used by financing activities6,000
  Net decrease in cash and cash equivalents1,300

Following are the changes in non-cash accounts:

Accounts receivable (A)
Beginning balance         22,000 
 
Ending balance              22,000 
Merchandise Inventory (A)
Beginning balance         68,000  
(3) Increase                      7,000 
Ending balance              75,000 
Accounts payable (L)
Beginning balance 
(4) Decrease                     7,000 17,000
Ending balance 14,000
Wages payable (L)
Beginning balance2,500
(5) Decrease                     1,000
Ending balance 1,500
Income taxes payable (L)
Beginning balance3,000
 (6) Increase1,500
Ending balance 4,500
Equipment (A)
Beginning balance         114,500 
Purchases                                 0(7)Disposals21,000
Ending balance                93,500 
Accumulated Depreciation (XA)
Beginning balance32,000
 (7) Disposals(2)Depreciation3,000
Ending balance 20,000
Investments (A)
Beginning balance                     0  
(8) Purchases                    15,000Disposals                           0
Ending balance                 15,000 
Contributed Capital (SE)
Beginning balance100,000
Stock repurchased(9)Stock issued6,000
Ending balance 106,000
Retained Earnings (SE)
Beginning balance100,000
Stock repurchased(9) Stock issued6,000
Ending balance 106,000

Note: L represents liabilities, XA represents contra-asset, A represents asset and SE represents stockholders’ equity.

2.

To determine

Prepare the statement of cash flows for the current year.

2.

Expert Solution
Check Mark

Explanation of Solution

Statement of cash flows:

This statement reports all the cash transactions which are responsible for inflow and outflow of cash, and result of these transactions is reported as ending balance of cash at the end of reported period.

Indirect method:

Indirect method uses the accrual basis of accounting, where the Net Income is adjusted to determine the net cash provided from operating activities.

Prepare the statement of cash flows for the current year of Company G.

Company G
Statement of Cash Flows (Indirect Method)
For the year ended December 31
ParticularsAmount ($)Amount ($)
Cash flows from operating activities:  
Net income 20,200  
   Add: Depreciation expenses3,000
Changes in current assets and current liabilities  
    Less: Increase in inventory(7,000) 
    Less: Decrease in accounts payable(3,000) 
    Less: Decrease in wages payable(1,000)  
    Add: Increase in income taxes payable1,500
Net cash flows from operating activities 13,700
Cash flows from Investing activities:  
Less: Purchase of fixed assets(15,000) 
Add: Proceeds from sale of equipment6,000 
Net cash flows from investing activities (9,000)
Cash flows from Financing activities: 
Add: Sale of capital stock6,000 
Less: Dividends paid(12,000) 
Net cash flows from financing activities (6,000)
Net increase (decrease) in cash (1,300)
Cash balance at the beginning  20,500
Cash balance at the end 19,200

Table (1)

Want to see more full solutions like this?

Subscribe now to access step-by-step solutions to millions of textbook problems written by subject matter experts!

Chapter 12 Solutions

FINANCIAL ACCOUNTING W/CONNECT PKG

Ch. 12 - Prob. 11QCh. 12 - Prob. 12QCh. 12 - Prob. 13QCh. 12 - Prob. 1MCQCh. 12 - Prob. 2MCQCh. 12 - 3. If the balance in prepaid expenses has...Ch. 12 - Prob. 4MCQCh. 12 - 5. Which of the following would not appear in the...Ch. 12 - Prob. 6MCQCh. 12 - Prob. 7MCQCh. 12 - 8. Consider the following: Issued common stock for...Ch. 12 - Prob. 9MCQCh. 12 - 10. The total change in cash as shown near the...Ch. 12 - MolsonCoors Brewing Company is the world’s fifth...Ch. 12 - Determining the Effects of Account Changes on Cash...Ch. 12 - Matching Items Reported to Cash Flow Statement...Ch. 12 - Prob. 4MECh. 12 - Computing Cash Flows from Investing...Ch. 12 - Computing Cash Flows from Financing...Ch. 12 - Prob. 7MECh. 12 - Adidas AG is a global company that designs and...Ch. 12 - Dell Technologies Inc. is an integrated IT...Ch. 12 - Woolworths Group is one of the largest retailers...Ch. 12 - Prob. 4ECh. 12 - Prob. 5ECh. 12 - Comparing the Direct and Indirect Methods To...Ch. 12 - E12-7 Reporting Cash Flows from Operating...Ch. 12 - E12-8 Reporting and Interpreting Cash Flows from...Ch. 12 - Time Warner Inc. is a leading media and...Ch. 12 - Reporting and Interpreting Cash Flows from...Ch. 12 - E 12-11 Inferring Balance Sheet Changes from the...Ch. 12 - Prob. 12ECh. 12 - E12-13 (Chapter Supplement B) Computing and...Ch. 12 - During the period, Sanchez Company sold some...Ch. 12 - Prob. 15ECh. 12 - Prob. 16ECh. 12 - Prob. 17ECh. 12 - Computer Service and Repair was started five years...Ch. 12 - Prob. 19ECh. 12 - E12-20 Reporting Noncash Transactions on the...Ch. 12 - E12-21 (Chapter Supplement A) Reporting Cash Flows...Ch. 12 - E12-22 (Chapter Supplement A) Reporting and...Ch. 12 - E12-23 (Chapter Supplement A) Reporting and...Ch. 12 - Prob. 24ECh. 12 - Prob. 1PCh. 12 - BGP Electrical Supply is developing its annual...Ch. 12 - Prob. 3PCh. 12 - Prob. 4PCh. 12 - XS Supply Company is developing its annual...Ch. 12 - Prob. 6PCh. 12 - Ingersol Construction Supply Company is developing...Ch. 12 - Prob. 2APCh. 12 - Prob. 3APCh. 12 - CON12-1 Preparing the Statement of Cash Flows...Ch. 12 - Refer to the financial statements of American...Ch. 12 - Prob. 2CPCh. 12 - Prob. 3CPCh. 12 - Rocky Mountain Chocolate Factory manufactures an...Ch. 12 - CP12-5 Making a Decision as a Financial Analyst:...Ch. 12 - Critical Thinking Case Ethical Decision Making: A...
Knowledge Booster
Background pattern image
Recommended textbooks for you
Text book image
FINANCIAL ACCOUNTING
Accounting
ISBN:9781259964947
Author:Libby
Publisher:MCG
Text book image
Accounting
Accounting
ISBN:9781337272094
Author:WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:Cengage Learning,
Text book image
Accounting Information Systems
Accounting
ISBN:9781337619202
Author:Hall, James A.
Publisher:Cengage Learning,
Text book image
Horngren's Cost Accounting: A Managerial Emphasis...
Accounting
ISBN:9780134475585
Author:Srikant M. Datar, Madhav V. Rajan
Publisher:PEARSON
Text book image
Intermediate Accounting
Accounting
ISBN:9781259722660
Author:J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:McGraw-Hill Education
Text book image
Financial and Managerial Accounting
Accounting
ISBN:9781259726705
Author:John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:McGraw-Hill Education