MANAGERIAL ACCOUNTING FUND. W/CONNECT
5th Edition
ISBN: 9781259688713
Author: Wild
Publisher: MCG
expand_more
expand_more
format_list_bulleted
Concept explainers
Question
Chapter 11, Problem 3PSA
To determine
Concept introduction:
Requirement 1:
Preparing 5 column table reporting following for 6 years(assuming straight line depreciation) (a)income before depreciation and tax,(b) depreciation expenses-
Expert Solution
Answer to Problem 3PSA
| year | Income before depreciation 123 A | Depreciation-straight line 123 B | Income taxable 123 C | 40% income taxed 123 D=C*.40 | Profit after tax(PAT) 123 E=C-D | Cash flow after taxes 123 F=A-D |
| 1 | 66000 | 9000 | 57000 | 22800 | 34200 | 43200 |
| 2 | 66000 | 18000 | 48000 | 19200 | 28800 | 46800 |
| 3 | 66000 | 18000 | 48000 | 19200 | 28800 | 46800 |
| 4 | 66000 | 18000 | 48000 | 19200 | 28800 | 46800 |
| 5 | 66000 | 18000 | 48000 | 19200 | 28800 | 46800 |
| 6 | 66000 | 9000 | 57000 | 22800 | 34200 | 43200 |
Explanation of Solution
| year | Income before depreciation 123 A | Depreciation-straight line 123 B | Income taxable 123 C | 40% income taxed 123 D = C*.40 | Profit after tax(PAT) 123 E = C-D | Cash flow after taxes 123 F = A-D |
| 1 | 66000 | 9000 | 57000 | 22800 | 34200 | 43200 |
| 2 | 66000 | 18000 | 48000 | 19200 | 28800 | 46800 |
| 3 | 66000 | 18000 | 48000 | 19200 | 28800 | 46800 |
| 4 | 66000 | 18000 | 48000 | 19200 | 28800 | 46800 |
| 5 | 66000 | 18000 | 48000 | 19200 | 28800 | 46800 |
| 6 | 66000 | 9000 | 57000 | 22800 | 34200 | 43200 |
To determine
Concept introduction:
Net present value is difference between present value of inflow and present value of outflows, if net present value is positive project is recommended.
Requirement 2:
To explain:
Preparing 5 column table reporting following for 6 years(assuming MACRS depreciation) (a) income before depreciation and tax,(b) depreciation expenses-straight line method ,(c) income taxable,(d) income tax,(e) net cash flow, it equals the amount of income before depreciation and deduct taxes.
Expert Solution
Answer to Problem 3PSA
| year | Income before depreciation 123 A | Depreciation-MACRS 123 B | Income taxable 123 C | 40% income taxed
D=C*.40 |
Profit after tax(PAT) 123 E=C-D | Cash flow after taxes 123 F=A-D |
| 1 | 66000 | 18000 | 48000 | 19200 | 28800 | 46800 |
| 2 | 66000 | 28800 | 37200 | 14880 | 22320 | 51120 |
| 3 | 66000 | 17280 | 48720 | 19488 | 29232 | 46512 |
| 4 | 66000 | 10368 | 55632 | 22252.8 | 33379.2 | 43747.2 |
| 5 | 66000 | 10368 | 55632 | 22252.8 | 33379.2 | 43747.2 |
| 6 | 66000 | 5184 | 60816 | 24326.4 | 36489.6 | 41673.6 |
Explanation of Solution
| year | Income before depreciation 123 A | Depreciation-MACRS 123 B | Income taxable 123 C | 40% income taxed 123 D=C*.40 | Profit after tax(PAT) 123 E=C-D | Cash flow after taxes 123 F=A-D |
| 1 | 66000 | 18000 | 48000 | 19200 | 28800 | 46800 |
| 2 | 66000 | 28800 | 37200 | 14880 | 22320 | 51120 |
| 3 | 66000 | 17280 | 48720 | 19488 | 29232 | 46512 |
| 4 | 66000 | 10368 | 55632 | 22252.8 | 33379.2 | 43747.2 |
| 5 | 66000 | 10368 | 55632 | 22252.8 | 33379.2 | 43747.2 |
| 6 | 66000 | 5184 | 60816 | 24326.4 | 36489.6 | 41673.6 |
To determine
Concept introduction:
Net present value is the difference between present value of inflow and present value of outflows, if net present value is positive project is recommended.
Requirement 3:
Computation of net present value(NPV) of the investment if staright line depreciation method is used, using 10% discount rate.
Expert Solution
Answer to Problem 3PSA
| Net present value(NPV) | 108521.4 |
Explanation of Solution
| year | Cash flow after tax | Present value at 10% of 1 | Net present value(NPV) |
| 1 | 43200 | .909090909 | 39272.73 |
| 2 | 46800 | .826446281 | 38677.69 |
| 3 | 46800 | .751314801 | 35161.53 |
| 4 | 46800 | .683013455 | 31965.03 |
| 5 | 46800 | .620921323 | 29059.12 |
| 6 | 43200 | .56447393 | 24385.27 |
| Total A | 198521.4 | ||
| 90000 | |||
| Net present value(NPV) A-B | 108521.4 |
To determine
Concept introduction:
Net present value-is difference between present value of inflow and present value of outflows, if net present value is positive project is recommended.
Requirement 4:
Computation of net present value(NPV) of the investment if MAcrs depreciation method is used, using 10% discount rate.
Expert Solution
Answer to Problem 3PSA
| Net present value(NPV) | 110305.7 |
Explanation of Solution
| Year | Cash flow after tax | Present value at 10% of 1 | Net present value(NPV) |
| 1 | 46800 | .909090909 | 42545.45 |
| 2 | 51120 | .826446281 | 42247.93 |
| 3 | 46512 | .751314801 | 34945.15 |
| 4 | 43747.2 | .683013455 | 29879.93 |
| 5 | 43747.2 | .620921323 | 27163.57 |
| 6 | 41673.6 | .56447393 | 23523.66 |
| Total A | 200305.7 | ||
| Cash outflow B | 90000 | ||
| Net present value(NPV) A-B | 110305.7 |
To determine
Concept introduction:
Net present value-is difference between present value of inflow and present value of outflows, if net present value is positive project is recommended.
Requirement 5:
MARC’s depreciation method increases the net present value(NPV) of this project’s.
Expert Solution
Answer to Problem 3PSA
Using MARCS depreciation net present value (NPV) is greater than the net present value (NPV) using straight-line depreciation as the cash flows are higher in the starting year of asset’s life under MARCS depreciation. Due to which depreciation is deducted at a larger amount leading to fewer income taxes paid in starting years.
Explanation of Solution
Using MARCS depreciation net present value (NPV) is greater than the net present value(NPV) using straight line depreciation as the cash flows are higher in the starting year of asset’s life under MARCS depreciation. Due to which depreciation are deducted at larger amount leading to less income taxes payment in starting years.
Want to see more full solutions like this?
Subscribe now to access step-by-step solutions to millions of textbook problems written by subject matter experts!
Students have asked these similar questions
Manning Corporation is considering a new project requiring a $90,000 investment in test equipment with no salvage value. The project would produce $66,000 of pretax income before depreciation at the end of each ofthe next six years. The company’s income tax rate is 40%. In compiling its tax return and computing its income tax payments, the company can choose between the two alternative depreciation schedules shown in the table.
Builders Supply, Inc.is considering adding a new product line that is expected to increase annual sales by $367,000 and expenses by $256,000. The project will require $165,000 in fixed assets that will be depreciated using the straight-line method to a zero book value over the 8-year life of the project. The company has a marginal tax rate of 34 percent. What is the depreciation tax shield?
Pulaski Starlight Inc. is evaluating a project. The project is expected to generated new sales of $1,718,798 and incur costs of $606,990 annually. The project will be depreciated using the MACRS approach. The equipment needed for the project will cost $4,495,137 and is considered to be a five year MACRS class. The company's tax rate is 28%. Given this information, what would be the project's third year operating cash flow?
Answer in dollars and cents.
Chapter 11 Solutions
MANAGERIAL ACCOUNTING FUND. W/CONNECT
Ch. 11 - Prob. 1MCQCh. 11 - Prob. 2MCQCh. 11 - Prob. 3MCQCh. 11 - Prob. 4MCQCh. 11 - Prob. 5MCQCh. 11 - Prob. 1DQCh. 11 - What is capital budgeting?Ch. 11 - Identify four reasons that capital budgeting...Ch. 11 - Prob. 4DQCh. 11 - Prob. 5DQ
Ch. 11 - Prob. 6DQCh. 11 - Prob. 7DQCh. 11 - Prob. 8DQCh. 11 - Prob. 9DQCh. 11 - Prob. 10DQCh. 11 - Prob. 11DQCh. 11 - Prob. 12DQCh. 11 - Prob. 13DQCh. 11 - Prob. 1QSCh. 11 - Prob. 2QSCh. 11 - Prob. 3QSCh. 11 - Prob. 4QSCh. 11 - Prob. 5QSCh. 11 - Prob. 6QSCh. 11 - Prob. 7QSCh. 11 - Prob. 8QSCh. 11 - Prob. 9QSCh. 11 - Prob. 10QSCh. 11 - Prob. 11QSCh. 11 - Prob. 12QSCh. 11 - Prob. 13QSCh. 11 - Prob. 14QSCh. 11 - Prob. 15QSCh. 11 - Prob. 16QSCh. 11 - Prob. 1ECh. 11 - Exercise 24-2 Net present value P3 Refer to the...Ch. 11 - Prob. 3ECh. 11 - Prob. 4ECh. 11 - Prob. 5ECh. 11 - Prob. 6ECh. 11 - Prob. 7ECh. 11 - Prob. 8ECh. 11 - Prob. 9ECh. 11 - Prob. 10ECh. 11 - Prob. 11ECh. 11 - Prob. 12ECh. 11 - Prob. 13ECh. 11 - Prob. 14ECh. 11 - Prob. 15ECh. 11 - Prob. 16ECh. 11 - Prob. 1PSACh. 11 - Most Company has as opportunity to invest in one...Ch. 11 - Prob. 3PSACh. 11 - Prob. 4PSACh. 11 - Prob. 5PSACh. 11 - Prob. 6PSACh. 11 - Prob. 1PSBCh. 11 - Prob. 2PSBCh. 11 - Prob. 3PSBCh. 11 - Prob. 4PSBCh. 11 - Prob. 5PSBCh. 11 - Prob. 6PSBCh. 11 - Prob. 11SPCh. 11 - Prob. 1BTNCh. 11 - Prob. 2BTNCh. 11 - Prob. 3BTNCh. 11 - Prob. 4BTNCh. 11 - Prob. 5BTNCh. 11 - Break into teams and identify four reasons that an...Ch. 11 - Read the chapter opener about Limor Fried and her...Ch. 11 - Prob. 8BTNCh. 11 - Prob. 9BTN
Knowledge Booster
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.Similar questions
- The Lumber Yard is considering adding a new product line that is expected to increase annual sales by $352,000 and expenses by $244,000. The project will require $153,000 in fixed assets that will be depreciated using the straight-line method to a zero book value over the 9-year life of the project. The company has a marginal tax rate of 21 percent. What is the depreciation tax shield? Multiple Choice O $20,145 $3,570 $8.213 $22.680 ER 540arrow_forwardThe Lumber Yard is considering adding a new product line that is expected to increase annual sales by $277,000 and expenses by $184,000. The project will require $93,000 in fixed assets that will be depreciated using the straight-line method to a zero book value over the 6-year life of the project. The company has a marginal tax rate of 21 percent. What is the depreciation tax shield? Multiple Choice $19,530 $9,695 $12,245 $6,440 $3,255arrow_forwardEngro Incorporation wants to evaluate an acquisition of an equipment worth $200,000. Its marginal tax rate is 40 percent. If purchased, the depreciation of equipment will take place at straight line method. The salvage value of the equipment is assumed to be $20,000 at the end of its useful life of 10 years. If the equipment is purchased, Engro will finance the asset through borrowing from bank at annual before tax cost of 10%. further, if Engro decides to purchase the equipment, it will incur $1000 as annual maintenance expense each year. These expenses would not be incurred if the computer is leased. If leased, Engro can have the equipment at $28000 pre-tax rate per year, which is to be paid at the beginning of each year. Company’s weighted average after tax cost of capital is 12 percent. Compute the net advantage to leasing What alternative, leasing or owning, should be chosenarrow_forward
- The following is governed by an income tax rate of 25% . Depreciation rate is determined using MACRS A company is considering two alternatives Choice 1 : A machine is purchased for 60,000. It is a 5 year property class. It will be used for 10 years after which it will have a salvage value of 15,000. It is mostly grey with a metallic steel cover. The Before Tax Cash Flow will be 80,000 per year. The machine is purthased from Retained Earning cash outright. It has no extra deductions associated with it. Choice 2: A machine is purchased for 65,000. It is a 10 year property class object. It will be used for 12 years with a salvage value of 18,000. It is mostly blue with a white cover. The Before Tax Cash Flow will be 86,000 per year. The machine is purchased from Retained Earnings Cash Outright. It receives an additional allowance for environmental effects of 5000/yr. The allowance is not taxed. and is not included in the 86,000 BTCF. Only one response below is correct Which of the…arrow_forwardHaulCo is considering the purchase of a truck. Over its five year life, it will provide net revenues of $17,000 per year at an initial cost of $72,000 and a salvage value of $21,000. HaulCo pays 35% in taxes, the CCA rate for trucks is 30%, and the after tax MARR is 12%. (a) What is the after tax annual cost or worth of this purchase? (b) Should HaulCo pursue this project? Why or why not?arrow_forwardAs a member of UA Corporation's financial staff, you must estimate the Year 1 cash flow for a proposed project with the following data. Under the new tax law, the equipment used in the project is eligible for 100% bonus depreciation, so it will be fully depreciated at t = 0. What is the Year 1 cash flow? Do not round the intermediate calculations and round the final answer to the nearest whole number. Sales revenues, each year $45,500 Other operating costs $22,522 Interest expense $4,000 Tax rate 25.0%arrow_forward
- Maple Media is considering a proposal to enter a new line of business. In reviewing the proposal, the company's CFO is considering the following facts: 1. The new business will require the company to purchase additional fixed assets that will cost $600,000 at t=0. For tax and accounting purposes, these costs will be depreciated on a straight-line basis over three years. (Annual depreciation will be $200,000 per year at t=1,2,and 3) 2. At the end of three years, the company will get out of the business and will sell the fixed assets at a salvage value of $100,000. 3. The project will require a $50,000 increase in net operating working capital at t=0, which will be recovered at t=3. 4. The Company's marginal tax rate is 35 percent. 5. The new business is expected to generate $2 million in sales each year (at t=1,2, and 3). 6. The operating costs excluding depreciation are expected to be $1.4 million per year. 7. The projects's cost of capital is 12 percent. What is the projects Internal…arrow_forwardPrecision Ltd is considering an equipment that costs $176,000, and is depreciated on a straight-line basis to zero over its 11-year useful life. The equipment is expected to be used in a 7- year project. Precision Ltd believe that at the end of the project (i.e. year 7), the company can sell the equipment for $22,000. If the tax rate is 30%, what is the net cash flow from the sale of this equipment in year 7?arrow_forwardOberon Corp is considering a project with annual depreciation tax shield of $551,250. The company's tax rate is 21%. Depreciation expense is closest to: A. $2,625,000. B. $697,785. C. $667,013.arrow_forward
- The Wet Corporation has an investment project that will reduce expenses by $30,000 per year for 3 years. The project's cost is $35,000. If the asset is part of the 3-year MACRS category (33.33% first year depreciation) and the company's combined tax rate is 27%, what is the cash flow from the project in year 17 Note: Do not round intermediate calculations. Round your answer to the nearest dollar amount. Multiple Choice $24,500 $25,830 $25,050 $26.510arrow_forwardGillespie Gold Products, Inc., is considering the purchase of new smelting equipment. The new equipment is expected to increase production and decrease costs, with a resulting increase in profits. First Cost is at $40,000; Savings per year is $10,000; Actual useful life is 5 years; Salvage value is $4000. a. Determine the ATCF using a tax rate of 42% and straight-line method of depreciation. b. If the average yearly inflation rate for the 5-year study period is 3.5%, what is the real-dollar ATCF that is equivalent to the actual-dollar ATCF? The base time period is year zero (b=0). PLEASE SHOW GIVEN AND REQUIRED THANK Uarrow_forwardA corporate expects to receive $37,399 each year for 15 years if a particular project is undertaken. There will be an initial investment of $105,308. The expenses associated with the project are expected to be $7,716 per year. Assume straight-line depreciation, a 15- year useful life, and no salvage value. Use a combined state and federal 48% marginal tax rate, MARR of 8%, determine the project's after-tax net present worth. Enter your answer as follow: 123456.78arrow_forward
arrow_back_ios
SEE MORE QUESTIONS
arrow_forward_ios
Recommended textbooks for you
Cornerstones of Cost Management (Cornerstones Ser...AccountingISBN:9781305970663Author:Don R. Hansen, Maryanne M. MowenPublisher:Cengage Learning
Cornerstones of Cost Management (Cornerstones Ser...
Accounting
ISBN:9781305970663
Author:Don R. Hansen, Maryanne M. Mowen
Publisher:Cengage Learning