Chapter 11, Problem 10BP

a.

To determine

Prepare the journal entries for the given transactions.

Explanation of Solution

Journal entry:

Journal entry is a set of economic events which can be measured in monetary terms. These are recorded chronologically and systematically.

Rules of Debit and Credit:

Following rules are followed for debiting and crediting different accounts while they occur in business transactions:

• Debit, all increase in assets, expenses and dividends, all decrease in liabilities, revenues and stockholders’ equities.
• Credit, all increase in liabilities, revenues, and stockholders’ equities, all decrease in assets, and expenses.

Prepare the journal entries for the given transactions as follows:

January 8 – Issued 15,000 shares of common stock at $23 cash per share

Date	Account Title and Explanation	Post Ref.	Debit	Credit
January 8	Cash (1)		$345,000
	Common stock (2)			$150,000
	Paid-in capital in excess of par value-common stock(3)			$195,000
	(To record 10,000, $23 par value common stock issued at $10 per stock)

Table (1)

• Cash is an asset and it increases the value of assets by $345,000. Therefore debit cash account by $345,000.
• Common stock is a component of stockholders’ equity and it is increased. Therefore credit common stock account by $ 150,000.
• Paid-in capital in excess of par-common is a component of stockholders’ equity and it is increased. Therefore credit paid-in capital in excess of par-common account by $195,000.

Working notes:

Calculate the cash received through issuance of shares (par common stock)

$\begin{array}{c}\text{Cash received}\text{=}\text{Number}\text{of}\text{shares}\text{issued}\text{×}\text{Issue}\text{price}\text{per}\text{share}\\ \text{=15,000 shares}\text{×}\text{\$23}\\ \text{= \$345,000}\end{array}$ (1)

Calculate the value of common stock

$\begin{array}{c}\text{Common}\text{stock}\text{=}\text{Number}\text{of}\text{shares}\text{issued}\text{×}\text{Issue}\text{price}\text{of}\text{each}\text{share}\\ \text{=}15,0\text{00 shares}\text{×}\text{\$10}\\ \text{=}\text{\$150,000}\end{array}$ (2)

Calculate the value of paid-in capital in excess of par-common

$\begin{array}{c}\text{Paid-in}\text{capital}\text{in}\text{excess}\text{of}\text{par-Common}\text{=}\text{Cash received}-\text{Common}\text{stock}\\ \text{=}\text{\$345,000 (1)}-\text{\$150,000(2)}\\ \text{=}\$195\text{,000}\end{array}$ (3)

March 12 – Sales of treasury stock

Date	Account Title and Explanation	Post Ref.	Debit	Credit
March, 12	Cash (4)		$116,000
	Treasury stock (5)			$84,000
	Paid-in capital excess of par value- Treasury stock (6)			$96,000
	(To record 4,000, $21 par value treasury stock issued at $29 per stock)

Table (2)

• Cash is an asset account, and it increases the value of cash account by $116,000. Therefore, debit cash account for $116,000.
• Treasury stock is contra-stockholders’ equity account with a normal balance of debit. Thus, when treasury stocks are sold at its cost price, then cash would be debited and treasury stock would be credited. But, when treasury stocks are sold for higher than its cost price, then cash would be debited and treasury stock would be credited for cost price, and paid-in capital from treasury stock would be credited for excess selling price.

Working note:

Calculate the value of cash received from the resold of treasury stock.

$\begin{array}{c}\text{Cash received = Number of resold shares }\times \text{ Selling price per share}\\ \text{= 4,000 shares × \$29}\\ \text{= \$116,000}\end{array}$ (4)

Calculate the value of treasury stock resold at original cost

$\begin{array}{c}\text{Treasury stock = Number of resold shares }\times \text{ Original cost per share}\\ \text{= 4,000 shares × \$21}\\ \text{= \$84,000}\end{array}$ (5)

Calculate the value of paid-in capital in excess of cost, TS.

$\begin{array}{c}\begin{array}{l}\text{Paid-in capital in }\\ \text{excess of cost}\end{array}\}\text{ = }\left(\begin{array}{l}\text{Cash received }\left(4\right)\text{–}\\ \text{Common stock value }\left(5\right)\end{array}\right)\\ \text{= \$116},000\text{ – \$20,000}\\ \text{= \$96,000}\end{array}$ (6)

June 30 – Declared six percent stock dividends. Market value of the common stock was $35 per share.

Date	Account Title and Explanation	Post Ref.	Debit	Credit
June, 30	Stock dividends (7)		$102,900
	Stock dividend distributable (8)			$29,400
	Paid-in capital excess of par value $\left(\$102,900-\$29,400\right)$			$58,800
	(To record declaration of 6% stock dividend on common stock)

Table (3)

• Stock Dividends is a contra stockholders’ equity account with a normal debit balance. Increase in stock dividend decreases the stockholders’ equity account. Therefore, debit Stock Dividends account with $102,900.
• Stock Dividends Distributable is a component of stockholders’ equity account, and it increases the value of stock dividends. Therefore, credit Stock Dividends Distributable account with $29,400.
• Paid-in Capital in Excess of Par Value - Common stock is a component of stockholders’ equity account, and the amount is increased due to the increase in capital excess of common stock value. Therefore, credit Paid-in Capital in Excess of Par Value account with $58,800.

Working note:

Calculate the value of stock dividends

$\begin{array}{c}\text{Stock dividend}=\left(\begin{array}{l}\text{Number of common stocks}\\ \times \text{Percentage of common stock dividend}\\ \times \text{Market price per share}\end{array}\right)\\ =\left(\text{49,000 stocks}\times 6\%\times \$35\right)\\ =2\text{,940 stocks}\times \text{\$35}\\ =\$102,900\end{array}$ (7)

Calculate the value of stock dividend distributable

$\begin{array}{c}\begin{array}{l}\text{Stock dividend}\\ \text{distributable}\end{array}\}=\left(\begin{array}{l}\text{Number of common stocks}\\ \times \text{Percentage of common stock dividend}\\ \times \text{Par value}\end{array}\right)\\ =\left(\text{49,000 stocks}\times 6\%\times \$10\right)\\ =2\text{,940 stocks}\times \text{\$10}\\ =\$29,400\end{array}$ (8)

July 10 – Issued the stock dividend declared on June 30

Date	Account Title and Explanation	Post Ref.	Debit	Credit
July 10	Stock dividend distributable (8)		$29,400
	Common stock			$29,400
	(To record the issuance of stock dividend on common stocks)

Table (4)

• Stock Dividends Distributable is a stockholders’ equity account and the amount is decreased due to the transfer of Common Stock Dividends Distributable amount to Common Stock account. Therefore, debit Common Stock Dividends Distributable account with $29,400.
• Common Stock is a stockholders’ equity account and the amount is increased due to the amount of the common shares transferred in the name of stock dividend. Therefore, credit Common Stock account with $29,400.

Closing entry for dividends account:

Date	Account Title and Explanation	Post Ref.	Debit	Credit
	Retained earnings		$102,900
	Stock dividends			$102,900
	(To close stock dividends account)

Table (5)

The dividends account is closed by transferring the amount of dividends to retained earnings in order to bring the dividends account balance to zero. Hence, debit the retained earnings for $102,900 and credit dividends account for $102,900.

October 7– Purchased 1,500 share of common stock as treasury stock at $28 cash per share.

Date	Account Title and Explanation	Post Ref.	Debit	Credit
October 7	Treasury stock (9)		$42,000
	Cash			$42,000
	(To record purchase of 1,500 shares of treasury stock at $28 per share)

Table (6)

• Treasury stock is contra-stockholders’ equity account with a normal balance of debit. Thus, when treasury stocks are purchased, it decreases the stockholders’ equity account. In this case, it reduces the stockholders’ equity by $42,000. Therefore, treasury stock account is debited with $42,000.
• Cash is an asset account, and it decreases the value of cash account by $42,000. Therefore, credit cash account for $42,000.

Working note:

Calculate the value of treasury stock:

$\begin{array}{c}\text{Treasury stock = }\left[\begin{array}{l}\text{Number of repurchase shares}\times \\ \text{ Value of per share}\end{array}\right]\\ \text{=1,500}\times \text{\$28 per share}\\ \text{=\$42,000}\end{array}$ (9)

December 18 – Declared cash dividend of $80 cent per share

Date	Account Title and Explanation	Post Ref.	Debit	Credit
December 18	Cash dividends		$32,352
	Dividends payable – common stock (11)			$32,352
	(To record the declaration of $0.90 dividend on common stock)

Table (7)

• Dividends are a component of stockholder’s and it decreases the value of retained earnings by $32,352. Hence, debit the dividends account for $32,352.
• Dividends payable –common stock is a liability account and it decreases the value of liability by $32,352. Hence, credit the dividends payable-common stock for $32,352.

Working note:

Calculate the number of stock outstanding

$\begin{array}{c}\begin{array}{l}\text{Number of common}\\ \text{stock outstanding}\end{array}\}=\left(\begin{array}{l}\left(\begin{array}{l}\text{Beginning outstanding stock}+\\ \text{Treasury stock issued}+\\ \text{Stock dividend}\end{array}\right)-\\ \text{Treasury stock purchase}\end{array}\right)\\ =\left(\text{35,000}+\text{4,000}+\text{2,940}\right)-1,500\\ =40,440\end{array}$ (10)

Calculate the common stock dividends during the current year

$\begin{array}{c}\text{Common stock dividends = }\left(\begin{array}{l}\text{Number of shares (10)}\times \\ \text{Declared dividends per share}\times \end{array}\right)\\ =40,440\text{shares}\times \text{\$0}\text{.80 per share}\\ =\$32,352\end{array}$ (11)

January 9– Paid the cash dividend declared on December 18

Date	Account Title and Explanation	Post Ref.	Debit	Credit
January 9	Dividends payable – common stock		$32,352
	Cash			$32,352
	(To record the payment of dividend)

Table (8)

• Dividends payable- common stock is a liability account and it decreases the value of liability by $32,352. Hence, debit the dividends payable-common stock for $32,352.
• Cash is an assets account and it decreases the value of asset by $32,352. Hence, credit the cash account for $32,352.

b.

To determine

Prepare the stockholders’ equity section of the balance sheet at December 31.

Explanation of Solution

Company D Equity section on December 31
Particulars	Amount	Amount
Paid-in capital:
Common stock, $10 per value, authorized shrares is 200,000 and issued 45,000 stocks (12)	$529,400
Capital from treasury stock (14)	$60,000
Paid-in capital in excess of par value-common stock (13)	$510,000
Total paid-in capital		$1,099,400
Retained earnings (15)		$367,648
Less: Treasury stock (16)		$40,500
Total stockholders’ equity		$1,426,548

Table (9)

Therefore, the ending balance of stockholder’s equity is $1,426,548.

Working note:

T-accounts

Common stock
		Op. Bal.	$350,000
			$150,000
		Stock dividend	$29,400
		Cl. Bal.	$529,400

(12)

Capital in excess of par value-common stock
		Op. Bal.	$315,000
			$195,000
		Cl. Bal.	$510,000

(13)

Capital form treasury stock
		Op. Bal	$18,000
		Sales	$42,000
		Cl. Bal.	$60,000

(14)

Retained earnings
Cash dividend	$32,352	Op. Bal.	$298,000
			$102,000
		Cl. Bal.	$367,648

(15)

Treasury stock
Op. Bal.	$84,000	Sales	$84,000
Repurchase	$40,500
Cl. Bal.	$40,500

(16)