Concept explainers
Introduction:
To determine: To create asset liability and equity table.
Answer to Problem 9PSB
Balance of account receivable is 5000, Office Supplies 3700, Roofing equipment 5000, Office Equipment 2300, Account payable 7100, and revenue is 20,800.
Explanation of Solution
Dated(July) | Assets | Liabilities | Owner’s capital | |||||||
Date(July) | Cash | Account Receivable | Office Supplies | Roofing equipment | Office Equipment | Account payable | Capital | Revenue | Expenses | Net income |
1 | 80000 | 80000 | 0 | |||||||
2 | -700 | 700 | -700 | |||||||
3 | -10000 |
5000 | 4000 | 0 | ||||||
6 | -600 | 600 | 0 | |||||||
8 | 7600 | 7600 | 7600 | |||||||
10 | 2300 | 2300 | 0 | |||||||
15 | 8200 | 8200 | 8200 | |||||||
17 | 3100 | 3100 | 0 | |||||||
23 | -2300 | -2300 | 0 | |||||||
25 | 5000 | 5000 | 5000 | |||||||
28 | 8200 | -8200 | 0 | |||||||
30 | -1560 | -1500 | ||||||||
31 | -295 | -295 | ||||||||
31 | -1800 | -1800 | 0 | |||||||
5000 | 3700 | 5000 | 2300 | 7100 | 20800 | 18245 |
Introduction: Cash Flow Analysis is a technique used by the company to know the overall worth of the company as well as its subsidiary or branches. Cash flow analysis helps in analyzing the company’s cash outflow and inflow through different activities like financing activities, investing activities, operating activities. This analysis shows the how company generates money or revenue for its working.
To prepare: Income statement and statement of
Answer to Problem 9PSB
Net income account for $18,245, retain earning account for $13,335 and assets and liabilities account for $100,435.
Explanation of Solution
Income statement for the month of May
R companyIncome statement for the month ended May 31 | ||
Particular | Amount $ | Amount $ |
Service revenue | 20,800 | |
Gain on sale of equipment | 295 | |
Total revenue | 21,095 | |
Less: Expense | ||
Rent expense | 700 | |
Salaries Expense | 1,560 | |
Total Expense | 5,960 | |
Net income | 18,245 |
Statement of retain earning
Particular | Amount $ |
Retain Earning July 1 | |
Net income | 15135 |
Dividend paid | 1800 |
Retain earning on July 31st | 13335 |
Balance sheet
R companyBalance sheetFor the month ended may 31 | |||
Assets | Liability | ||
Particular | Amount | Particular | Amount |
Cash | 88,135 | Account payable | 3,100 |
5,000 | Notes payable | 4,000 | |
Roofing equipment | 5,000 | Common Stock | 80,000 |
Office equipment | 2,300 | Retained earning | 13,335 |
Total Assets | 100,435 | Total Liabilities | 100,435 |
Introduction: Cash Flow Analysis is a technique used by the company to know the overall worth of the company as well as its subsidiary or branches. Cash flow analysis helps in analyzing the company’s cash outflow and inflow through different activities like financing activities, investing activities, operating activities. This analysis shows how the company generates money or revenue for its working.
To construct: The cash flow statement.
Answer to Problem 9PSB
Balance of cash as on June 31st 87,545
Explanation of Solution
Company’s cash flow statement
Particular | Particular | Dr. |
Cash flow from operation g activities | 15800 | |
Receipt of cash from customer | 700 | |
Payment made for supplier | 600 | |
Payment made for utilities | 295 | |
Payment made to employee in cash | 1560 | |
Net utilization of cash by activities | 12645 | |
Cash flow from investing activities | ||
Purchase of ofiice eq. | 100 | |
POurchase roofing Eq. | 2300 | |
Net utilization of cash activities | 3300 | |
Cash flow from financing activities | ||
Investment | 80,000 | |
Dividend | 1,800 | |
Net cash by financing | 78,200 | |
Net increase in cash | 87,545 | |
Balance of cash on july1 | 0 | |
Balance of cash on july 31 | 87,545 |
Introduction: Cash Flow Analysis is a technique used by the company to know the overall worth of the company as well as its subsidiary or branches. Cash flow analysis helps in analyzing the company’s cash outflow and inflow through different activities like financing activities, investing activities, operating activities. This analysis shows how the company generates money or revenue for its working.
To create: Assets, liabilities and equity statement
Answer to Problem 9PSB
Balance of balance sheet 100,935.
Explanation of Solution
Company’s cash flow statement
Balance sheet
R companyBalance sheetFor the month ended may 31 | |||
Assets | Liability | ||
Particular | Amount | Particular | Amount |
Cash | 88,135 | Account payable | 3,100 |
Accounts Receivable | 5,000 | Notes payable | 4,000 |
Roofing equipment | 5,000 | Common Stock | 80,000 |
Office equipment | 2,300 | Retained earning | 13,335 |
Roofing equipment of 1st July | 5000 | Common Stock purchased on 31st July | 5000 |
Total Assets | 100,935 | Total Liabilities | 100,935 |
Want to see more full solutions like this?
Chapter 1 Solutions
Gen Combo Ll Financial Accounting: Information For Decisions; Connect Ac
- The following transactions occurred during June, the first month of operations for Accurate Manufacturing: • Issued 60,000 shares of capital stock to the owners of the corporation in exchange for $600,000 cash. • Purchased a piece of land for $250,000, making an $80,000 cash down payment and signing a note payable for the balance. • Made a $100,000 cash payment on the note payable from the purchase of land. • Purchased equipment on credit from National Supply for $40,000. Refer to the above data: What are total liabilities of Accurate Manufacturing at the end of June O $200,000 O $110,000 O $70,000 O $240,000arrow_forwardSharon Samson starts a plumbing service called Reliable Waterworks. Selected transactions are described as follows: A) Sharon deposits $7,000 into a new checking account for the business, recording the capital contribution. B) Reliable pays $4,000 cash for equipment to be used for plumbing repairs. C) Reliable borrows $15,000 from a local bank and deposits the money in the checking account. D) Reliable pays $600 rent for the first month. E) Reliable pays $400 cash for plumbing supplies to be used on various jobs in the future. F) Reliable completes a plumbing repair project for a local lawyer and receives $1,300 cash. G) Sharon takes a cash withdrawal of $2,500. After all the transactions, what is the amount of total liabilities? a. $15,000 b. $4,400 c. $19,000 d. $4,000arrow_forwardAfter operating for several months, artist Paul Marciano completed the following transactions during the latter part of June: June 15: Borrowed $25,000 from the bank, signing a note payable. June 22: Painted a portrait for a client on account totaling $9,000. June 28: Received $5,000 cash on account from clients. June 29: Received a utility bill of $ 600, which will be paid during July. June 30: Paid monthly salary of $2,500 to gallery assistant. Journalize the transactions of Paul Marciano, Artist. Include an explanation with each journal entry.arrow_forward
- Sharon Samson starts a plumbing service named Reliable Waterworks. Selected transactions are described as follows: A) Sharon deposits $7,000 into a new checking account for the business, recording the capital contribution. B) Reliable pays $4,000 cash for equipment to be used for plumbing repairs. C) Reliable borrows $15,000 from a local bank and deposits the money in the checking account. D) Reliable pays $600 rent for the first month. E) Reliable pays $400 cash for plumbing supplies to be used on various jobs in the future. F) Reliable completes a plumbing repair project for a local lawyer and receives $1,300 cash. G) Sharon takes a cash withdrawal of $2,500. After all the transactions, what is the amount of total assets? a. $24,200 b. $25,700 c. $5,200 d. $20,200arrow_forwardSharon Samson starts a plumbing service named Reliable Waterworks. Selected transactions are described as follows: A) Sharon deposits $7,000 into a new checking account for the business, recording the capital contribution. B) Reliable pays $4,000 cash for equipment to be used for plumbing repairs. C) Reliable borrows $15,000 from a local bank and deposits the money in the checking account. D) Reliable pays $600 rent for the first month. E) Reliable pays $400 cash for plumbing supplies to be used on various jobs in the future. F) Reliable completes a plumbing repair project for a local lawyer and receives $1,300 cash. G) Sharon takes a cash withdrawal of $2,500. After all of the transactions, what is the amount of total assets? A)25,200 B)5,200 C)24,200 D)20,200arrow_forwardGlenn Grimes is the founder and president of Heartland Construction, a real estate development venture. The business transactions during February while the company was being organized are listed as follows. Feb. 1 Grimes and several others invested $600,000 cash in the business in exchange for 30,000 shares of capital stock. Feb. 10 The company purchased office facilities for $277,500, of which $92,500 was applicable to the land and $185,000 to the building. A cash payment of $55,500 was made and a note payable was issued for the balance of the purchase price. Feb. 16 Computer equipment was purchased from PCWorld for $15,300 cash. Feb. 18 Office furnishings were purchased from Hi-Way Furnishings at a cost of $9,450. A $945 cash payment was made at the time of purchase, and an agreement was made to pay the remaining balance in two equal installments due March 1 and April 1. Hi-Way Furnishings did not require that Heartland sign a promissory note. Feb. 22 Office supplies were purchased…arrow_forward
- Solomon Company started year 1 with $270,000 in its cash and common stock accounts. During year 1, Solomon paid $202,500 cash for employee compensation and $62,100 cash for materials. Required Determine the total amount of assets and the amount of expense shown on the year 1 financial statements assuming Solomon used the labor and materials to make 1,500 chairs. Further, assume that Solomon sold 1,200 of the chairs it made. State the name(s) of the expense account(s) shown on the income statement. Determine the total amount of assets and the amount of expense shown on the year 1 financial statements assuming Solomon used the labor and materials to provide dental cleaning services to 500 patients. State the name(s) of the expense account(s) shown on the income statementarrow_forwardMarc Associates employs Janet Evanovich at its law firm. Her gross income for June is $7,500. Payroll for the month of June follows: federal income tax of $650, state income tax of $60, local income tax of $30, FICA Social Security tax rate at 6.2%, FICA Medicare tax rate at 1.45%, health-care insurance premium of $300, donations to a charity of $50, and pension plan contribution of $200. The employee is responsible for covering 40% of his or her health insurance premium. A. Record the journal entry to recognize employee payroll for the month of June; dated June 30, 2017. B. Record remittance of the employees salary with cash on July 1.arrow_forwardFor the month of July, Blackfly Ltd. experienced/recorded the following transactions: received a $6000 cash payment for work performed & billed the previous month. replanted an area of northern Alberta forest for which it sent out an invoice totaling $35000. . At the beginning of the month, the company had $2000 of trees in inventory ready for planting. During the month the company purchased $7000 tress for planting ⚫ at the end of the month it was left with trees still suitable for planting that originally cost $2500. monthly expenses were: $1500 for office rent; $3500 in misc. expenses; Amortization on the truck and office equipment was calculated to be $1500 The income tax rate is 10%. Net Income for the month of July was $12305 $5850 $17900 none of the listed answers are correct $5959 $19800arrow_forward
- On January 1, Lumia Company’s liabilities are $60,000 and its equity is $40,000. On January 3, Lumia purchases and installs solar panel assets costing $10,000. For the panels, Lumia pays $4,000 cash and promises to pay the remaining $6,000 in six months. What is the total of Lumia’s assets after the solar panel purchase?arrow_forwardA. A corporation is started with an investment of $53,000 in exchange for stock. B. Equipment worth $4,800 is ordered. C. Office supplies worth $850 are purchased on account. D. A part-time worker is hired. The employee will work 15- 20 hours per week starting next Monday at a rate of $18 per hour. E. The equipment is received along with the invoice. Payment is due in three equal monthly installments, with the first payment due in sixty days. Journalize for Harper and Co. each of these transactions. If no entry is required, select "No entry required" and leave the amount boxes blank. If an amount box does not require an entry, leave it blank. А. В. С. D. Е. II II II I B.arrow_forwardOn June 1, C invested 800,000,000 VND cash in the company and received from the supplier some spare equipment worth 10,000,000 VND as a gift. The company rents a building that focuses on evaluating the operation as well as a warehouse for 350,000,000 VND per month, and the company prepaid it in cash. (1) On June 2, KCt spends 2,600,000 VND to purchase stationary equipment and paid in cash. The company provides consulting services of 28,000,000 VND and rents its test facilities for 200,000,000 VND to a podiatric services center. (3) KCt company purchased wood, paint from a supplier for 28,000,000 VND on July 3 on credit terms from PenFur Supply Company. (3) On June 4, KCt has used the housing cleaning service of Housing Services Company to clean and decorate the office for 70,000,000 VND. By prearrangement, KCt company delayed the payment in two installments, one June 12 and on June 18. (4) KCt Company purchased furniture from Furniture Company for 27,000,000 vnd on June 5 under Credit…arrow_forward
- Principles of Accounting Volume 1AccountingISBN:9781947172685Author:OpenStaxPublisher:OpenStax College