Concept explainers
a)
To Determine: The
a)
Explanation of Solution
Calculate the retained earnings for BD Cleaners as on November 1, 2016.
The retained earnings, for BD Cleaners as on November 1, 2016 are $98,500.
b)
To Indicate: The effect of each given transaction of BD Cleaners on the
b)
Explanation of Solution
Business transaction: Business transaction is a record of any economic activity, resulting in the change in the value of the assets, the liabilities, and the Shareholder’s equities, of a business. Business transaction is also referred to as financial transaction.
Indicate the effect of the given transactions of BD Cleaners.
(Figure – 1)
c)
To Prepare: The financial statements for BD Cleaners for the month ended November 30, 2016.
c)
Explanation of Solution
Financial statements: Financial statements refer to those statements, which are prepared by the Company according to particular formats in accounting to show its financial position.
Financial statements include the following statements:
Income statement: Income statement is a financial statement that shows the net income or net loss by deducting the expenses from the revenues and vice versa.
Prepare the income statement of BD Cleaners for the month ended November 30, 2016.
BD Cleaners | ||
Income Statement | ||
For the month ended November 30 , 2016 | ||
Particulars | Amount ($) | Amount ($) |
Revenues | ||
Dry cleaning revenue | $110,000 | |
Expenses | ||
Dry Cleaning expense | $29,450 | |
Wages expense | $24,000 | |
Supplies expense | $7,200 | |
Rent expense | $4,000 | |
Truck expense | $2,100 | |
Utilities expense | $1,800 | |
Miscellaneous expense | $1,300 | |
Total expenses | $69,850 | |
Net income | $40,150 |
Table (1)
Hence, the net income of BD Cleaners for the month ended November 30, 2016 is $40,150.
Statement of Retained Earnings: Statement of retained earnings shows, the changes in the retained earnings, and the income left in the company after payment of the dividends, for the accounting period.
Prepare the statement of Retained earnings for BD Cleaners for the month ended November 30, 2016.
BD Cleaners | ||
Statement of Retained Earnings | ||
For the month ended November 30 , 2016 | ||
Particulars | Amount ($) | Amount ($) |
Retained earnings, November 1, 2016 | $98,500 | |
Net income for the month | $40,150 | |
Deduct - Dividends | $5,000 | |
Increase in Retained earnings | $35,150 | |
Retained earnings, November 30, 2016 | $133,650 |
Table (2)
Hence, the retained earnings of BD Cleaners for the month ended November 30, 2016 are $133,650.
Prepare the balance sheet of BD Cleaners for the month ended November 30, 2016.
BD Cleaners | ||
Balance Sheet | ||
November 30 , 2016 | ||
Particulars | Amount ($) | Amount ($) |
Assets | ||
Current Assets | ||
Cash | $81,800 | |
|
$75,000 | |
Supplies | $11,800 | |
Land | $85,000 | |
Total current assets | $253,600 | |
Liabilities and |
||
Liabilities | ||
Accounts payable | $48,950 | |
Owner's equity | ||
Common Stock | $71,000 | |
Retained earnings | $133,650 | |
Total stockholders’ equity | 204,650 | |
Total liabilities and stockholders’ equity | $253,600 |
Table (3)
The balance sheet of BD Cleaners shows asset balance of $253,600 which is same as the balance of liabilities and owner's equity.
d)
To Prepare: The statement of
d)
Explanation of Solution
Statement of cash flows: This statement reports all the cash transactions which are responsible for inflow and outflow of cash, and result of these transactions is reported as ending balance of cash at the end of reported period.
Prepare the statement of cash flows for BD Cleaners for the month ended November 30, 2016.
DD Cleaners | ||
Statement of Cash Flows | ||
For the month ended November 30, 2016 | ||
Particulars | Amount ($) | Amount ($) |
Cash flows from operating activities: | ||
Cash receipts from customers | $115,000 | |
Cash payments for expenses (1) | $33,200 | |
Payments to creditors | $20,000 | $53,200 |
Net cash flow used for operating activities | $61,800 | |
Cash flows from investing activities: | ||
Cash payment for purchase of land | (-) $35,000 | |
Cash flows from financing activities: | ||
Cash receipt of owner’s investment | $21,000 | |
Deduct - Withdrawals | (-) $5,000 | |
Net cash flow from financing activities | $16,000 | |
Net Increase in cash during November | $42,800 | |
Cash Balance on November 1, 2019 | $39,000 | |
Cash Balance on November 30 , 2019 | $81,800 |
Table (4)
The statement of cash flows for BD Cleaners for the month ended November 30, 2016, shows cash balance of $81,800 on November 30, 2016
Working Note:
Calculate the expenses made through cash payments.
Want to see more full solutions like this?
Chapter 1 Solutions
Working Papers, Volume 1, Chapters 1-15 for Warren/Reeve/Duchac's Corporate Financial Accounting, 13th + Financial & Managerial Accounting, 13th
- JAQ company had net income of $2,660,000, net sales of $25,000,000, and average total assets of $8,000,000. What is their return on total assets?arrow_forwardD-Mart reported a net income of $19,500 for the previous year. At the beginning of the year, the company had $300,000 in assets. By the end of the year, assets had increased by $100,000. Calculate the return on assets.arrow_forwardK&I Corp. has current liabilities of $445,000, a quick ratio of 0.82, an inventory turnover of 5.8, and a current ratio of 1.9. What is the cost of goods sold for the company? Please provide answer to this accounting problem.arrow_forward
- Sales & COGS = 2,358,000 & 1,149,320arrow_forwardThe following information is provided by Raynette's Pharmacy for the last quarter of its fiscal year ending on March 31, 20--: Cost Retail Inventory, start of the period, January 1, 20-- $ 33,700 $52,600 1,71,635 2,63,300 2,60,700 Net purchases during the period Net sales for the period 1. Estimate the ending inventory as of March 31 using the retail inventory method. 2. Estimate the cost of goods sold for the time period January 1 through March 31 using the retail inventory method.arrow_forwardDo fast answer of this accounting questionsarrow_forward
- The T. M. Jones Corporation earned an operating profit margin of 11.5% based on sales of $9.8 million and total assets of $5.2 million last year. a. What was Smithers' total asset turnover ratio?arrow_forwardWhich of the following statements is true on these general accounting question?arrow_forwardSemi-variable costarrow_forward
- AccountingAccountingISBN:9781337272094Author:WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.Publisher:Cengage Learning,Accounting Information SystemsAccountingISBN:9781337619202Author:Hall, James A.Publisher:Cengage Learning,
- Horngren's Cost Accounting: A Managerial Emphasis...AccountingISBN:9780134475585Author:Srikant M. Datar, Madhav V. RajanPublisher:PEARSONIntermediate AccountingAccountingISBN:9781259722660Author:J. David Spiceland, Mark W. Nelson, Wayne M ThomasPublisher:McGraw-Hill EducationFinancial and Managerial AccountingAccountingISBN:9781259726705Author:John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting PrinciplesPublisher:McGraw-Hill Education