a.
To prepare:
Introduction: Internal expansion refers to situation in a company forms a subsidiary by transferring some of its assets and liabilities and in exchange of ownership shares. Shares of the subsidiary is either provided to the shareholders in addition to their existing shares (Spin off) or in exchange of their existing shares (split off).
a.
Explanation of Solution
In the books of Company P:
Record transfer of assets and liabilities:
Date | Account | Debit ($) | Credit($) |
Cash | 30,000 | ||
Accounts Receivable | 60,000 | ||
Inventory | 160,000 | ||
Land | 30,000 | ||
Building and Equipment | 350,000 | ||
Bond Discount | 5,000 | ||
125,0001 | |||
Accounts payable | 10,000 | ||
Bonds payable | 150,000 | ||
Common Stock | 80,000 | ||
Additional Paid-in Capital | 520,000 | ||
(To record transfer of assets and liabilities) |
Table (1)
- Cash is an asset and it is increased by $30,000. Therefore, cash account is debited with $30,000.
- Accounts Receivable is an asset and it is increased by $60,000. Therefore, Accounts Receivable account is debited with $60,000.
- Inventory is an asset and it is increased by $160,000. Therefore, Accounts Inventory is debited with $160,000.
- Land is an asset and it is increased by $30,000. Therefore, Land is debited with $30,000.
- Building and equipment is an asset and it is increased by $350,000. Therefore, Building and equipment is debited with $350,000.
- Bond discount is an asset and it is increased by $5,000. Therefore, Bond discount is debited with $5,000.
- Goodwill is an asset and it is increased by $125,000. Therefore, Goodwill is debited with $125,000.
- Accounts Payable is a liability and it is increased by $10,000. Therefore, Accounts Payable account is credited with $10,000.
- Bonds Payable is a liability and it is increased by $150,000. Therefore, Bonds Payable account is credited with $150,000.
- Common Stock is equity and it is increased by $80,000. Therefore, Common Stock account is credited with $80,000.
- Additional paid in capital is equity and it is increased by $520,000. Therefore, Additional paid in capital account is credited with $520,000.
- Deferred stock issue cost is equity and it is increased by $9,000. Therefore, Deferred stock issue cost account is credited with $9,000.
Working Note:
- Calculation of goodwill:
Particulars | Amount |
Fair value of consideration given | $600,000 |
Fair value of net assets acquired | ($475,000) |
Goodwill | $125,000 |
Table (2)
b.
To prepare: Balance sheet immediately following the acquisition.
Introduction: Internal expansion refers to situation in a company forms a subsidiary by transferring some of its assets and liabilities and in exchange of ownership shares. Shares of the subsidiary is either provided to the shareholders in addition to their existing shares (Spin off) or in exchange of their existing shares (split off).
b.
Explanation of Solution
The balance sheet immediately following the acquisition:
Company RCombined Balance SheetJanuary 1, 20X2 | |||||
Assets | Amount($) | Liabilities | Amount($) | Amount($) | |
Current Assets | Current Liabilities | ||||
Cash | 100,000 | Accounts payable | 60,000 | ||
Accounts receivables | 160,000 | Bonds payable | 450,000 | ||
Inventory | 360,000 | Less: Discount | (5,000) | 445,000 | |
Fixed Assets | |||||
Land | 80,000 | Common Stock | |||
Building and equipment | 950,000 | Common Stock | 280,000 | ||
Less: | (250,000) | 700,000 | Additional Paid-in capital | 560,000 | |
Goodwill | 125,000 | 180,000 | |||
1,525,000 | 1,525,000 |
Table (3)
Want to see more full solutions like this?
Chapter 1 Solutions
LOOSE-LEAF Advanced Financial Accounting with Connect
- On December 31, Year 1, P Company obtains control over the net assets of S Company by purchasing 100% of the ordinary shares of S Company. P Company paid for the purchase by issuing ordinary shares with a fair value of $44,000. In addition, P Company paid $1,000 for professional fees to facilitate the transaction. The following information has been assembled just prior to the acquisition date: Show Transcribed Text Goodwill Plant assets (net) Current assets Shareholders' equity Long-term debt Current liabilities Show Transcribed Text (i) the acquisition method (ii) the new-entity method Carrying Amount $ 80,000 50.000 $130,000 $ 75,000 25,000 30.000 3 $130,000 ü P Company 3 Fair Value $ 38,000 90,000 55,000 $ 183,000 $ 29,000 30,000 Carrying Amount $ 20.000 15,000 $35.000 $18,000 7,000 10,000 S Company $35,000 Fair Value $ 22,000 26,000 14.000 $ 62,000 $ 8,000 10,000 Required (a) Prepare a consolidated statement of financial position for P Company and calculate the debt-to-equity ratio…arrow_forwardOn 1/1/2020, ABC Corporation balance sheet included the following accounts: Patents $100,000, Bonds Payable $40,000. Common Stock $10,000, Retained Earnings $50,000. Book values of assets and liabilities were equal to their fair values. XYZ Corporation acquired 100% of the common stock of ABC Corporation on 1/1/2020 for $120.000 Cash. Which of the following entries was prepared to record the acquisition on XYZ's books? Patents Bonds Payable Cash Investment in Subsidiary Goodwill Gain on Acquisition of Business Debit $100,000 Credit $40,000 Credit $120,000 Debit $60.000arrow_forwardOn 1/1/2020, ABC Corporation balance sheet included the following accounts: Patents $100,000, Bonds Payable $40,000, Common Stock $10,000, Retained Earnings $50,000. Book values of assets and liabilities were equal to their fair values. XYZ Corporation acquired 100% of the common stock of ABC Corporation on 1/1/2020 for $120,000 Cash. Which of the following entries was prepared to record the acquisition on XYZ's books? Patents? [Debit or credit by what amount] Bonds Payable? [Debit or credit by what amount] Cash? [Debit or credit by what amount] Investment in Subsidiary? [Debit or credit by what amount] Goodwill? [Debit or credit by what amount] Gain on Acquisition of Business? [Debit or credit by what amount]arrow_forward
- Merger In 2018, PepsiCo, Inc. acquired SodaStream, a sparkling water maker, for $6,686 million in cash. At the acquisition date, SodaStream's identifiable net assets had fair values as follows (in millions): Inventories Property, plant and equipment Intangible assets Other net assets Required Prepare the journal entry necessary to record this acquisition on PepsiCo's books, assuming it is reported as a merger. Note: Provide all answers in millions. Property, plant and equipment Intangible assets Goodwill $352 386 4,248 (186) Previous V V V V Inventories Other net assets To record acquisition of SodaStream. V Debit 352 386 4,248 1,886 0 0 Credit E 0x 0 0✓ 0✓ 6,686 X 186 ✔ R 5 T MacBook Air 7 8 Nextarrow_forwardPurchase at More than Book Value Ramrod Manufacturing acquired all the assets and liabilities of Stafford Industries on January1 20X2, in exchange for 4,000 shares of Ramrod's $20 par value common stock. Balance sheet data for both companies just before the merger are given as follows: Stafford Industries Ramrod Manufacturing Book Value Fair Value Fair Value Balance Sheet Items Book Value $ 30,000 60,000 160,000 30,000 350,000 $ 30,000 60,000 100,000 40,000 400,000 (150,000) $ 480,000 $ 10,000 150,000 $ 70,000 100,000 200,000 50,000 600,000 (250,000) $770,000 70,000 100,000 375,000 80,000 540,000 Cash Accounts Receivable Inventory Land Buildings & Equipment Less: Accumulated Depreciation } $630,000 $ 10,000 145,000 Total Assets $1,165,000 Accounts Payable Bonds Payable Common Stock: $ 50,000 300,000 $ 50,000 310,000 200,000 $20 par value $5 par value Additional Paid-In Capital Retained Earnings 100,000 20,000 40,000 180,000 $770,000 200,000 $ 480,000 Total Liabilities & Equities %$4…arrow_forwardAssume that Bailey Company gains control of Moloney, its subsidiary, with the purchase of a 30% interest paid in cash. The Equity Investment account reports a balance of $250,000 on the acquisition date and represents a 40% interest in Moloney. The total value of Moloney on the acquisition date is $700,000 (assume no premium for control). The journal entry to record the acquisition includes: Select one: A. Cash, credit, $700,000 B. Gain on revaluation of Moloney, credit, $30,000 C. Loss on revaluation of Moloney, debit, $30,000 D. None of the above PreviousSave AnswersNextarrow_forward
- Venus Company purchases 8,000 shares of Sundown Company for $64 per share. Just prior to the purchase, Sundown Company has the following balance sheet: (see attachment)Venus Company believes that the inventory has a fair value of $400,000 and that the property plant, and equipment is worth $500,000. 1. Prepare the value analysis schedule and the determination and distribution of excess schedule. 2. Prepare the elimination entries that would be made on a consolidated worksheet prepared on the date of acquisition.arrow_forwardThe following book and fair values were available for Westmont Company as of March 1. Inventory Land Buildings Customer relationships Accounts payable Common stock Additional paid-in capital Retained earnings, 1/1 Revenues Expenses Arturo pays cash of $4,456,250 to acquire Westmont. No stock is issued and Arturo pays $49,800 for legal fees to complete the transaction. View transaction list Prepare Arturo's journal entries to record its acquisition of Westmont. (If no entry is required for a transaction/event, select "No journal entry required" in the first account field.) Journal entry worksheet 1 Book Value Fair Value $ 644,750 $ 609,000 779,250 1,086,750 1,770,000 2,138,250 842,250 0 (102,000) (102,000) (2,000,000) (500,000) 2 (424,500) (457,000) 289,500 Note: Enter debits before credits. Transaction Record the acquisition of Westmont Company. General Journal Debit Credit >arrow_forwardSUBSEQUENT TO DATE OF ACQUISITION CHAPTER 3: CONSOLIDATION- 21. Patriotism Company purchased 70% of Strength Company on January 2, 2022 for P420,000. At that date Strength had inventory and plant assets with market values greater than book values in the amount of P50,000 and P90,000, respectively. The inventory and plant assets were assigned to have a remaining life of six months and five years, respectively. Strength Company has 2022 income and dividends of P160,000 and P60,000, respectively and 2023 income and dividends of P210,000 and P80,000, respectively. The balance of non-controlling interest account on December 31. 180,000 NU beg (420K 787. x30%.) 2023 must be: a. P223,200 b. P276,000 P169,200 с. d. P136,800 22. Jenny Company acquired 80% of the equity share capital of Smitharrow_forward
- We now examine consolidations in years after the acquisition has taken place. Continuing with the same example from above, assume that P acquires 100% of the stock of S for $1,000,000 cash on 1/1/21. S’s accounts at the acquisition date are as follows: Book Value Fair Value Difference Current assets $350,000 $350,000 -0- Land 300,000 400,000 100,000 Buildings (10-year life) 500,000 650,000 150,000 Equipment (5-year life) 200,000 150,000 (50,000) Liabilities (650,000) (650,000) -0- Net assets $700,000…arrow_forwardOn January 1, 2020, HND Industrial Products Company acquired 400,000 shares at $ 50 per share of XYZ Cables Company, which represents 20% ownership. Required Record the following transactions in the books of HND Industrial Products Company. (assuming there is significant influence and insignificant influence) (a) Record the acquisition entry done by HND Company on January 1, 2020 (b) The XYZ Cables had reported net income of $ 800,000 for the year 2020 (c) XYZ cables announced and paid cash dividends of $ 200,000, (d) On December 31, 2020, XYZ Cables shares have been valued at $ 52 per share, and HND still owns 400,000 shares On December 31, 2021, XYZ Cables shares would be valued at $ 51 per share, and HND Company will own 400,000 sharesarrow_forwardAcquisition Entries, Acquisition Costs, Bargain Gain Plastic Corporation is contemplating a business combination with Steel Corporation at December 31, 2021. Steel's condensed balance sheet on that date appears below: Assets Cash and receivables Inventory Equity method investments Land Buildings and equipment Patents Total assets Liabilities and Stockholders' Equity Liabilities Common stock Retained earnings Total liabilities and equity Cash and receivables Inventory Equity method investments Land Description Buildings and equipment Patents Goodwill Liabilities Required Prepare the journal entry to record the business combination of Plastic and Steel for each of the following acquisition costs and combination methods. (a) Plastic acquires Steel as a merger for $250,000 cash. Other direct cash acquisition costs are $20,000. General Journal Description Cash and receivables Inventory Equity method investments. Land Liabilities Cash Buildings and equipment Patents ÷ Description (b) Plastic…arrow_forward
- Cornerstones of Financial AccountingAccountingISBN:9781337690881Author:Jay Rich, Jeff JonesPublisher:Cengage LearningFinancial Reporting, Financial Statement Analysis...FinanceISBN:9781285190907Author:James M. Wahlen, Stephen P. Baginski, Mark BradshawPublisher:Cengage Learning