You are CEO of Rivet Networks, maker of ultra-high performance network cards for gaming computers, and you are considering whether to launch a new product. The product, the Killer X3000, will cost $897,000 to develop up front (year 0), and you expect revenues the first year of $807,000, growing to $1.41 million the second year, and then declining by 40% per year for the next 3 years before the product is fully obsolete. In years 1 through 5, you will have fixed costs associated with the product of $96,000 per year, and variable costs equal to 55% of revenues. a. What are the cash flows for the project in years 0 through 5? b. Plot the NPV profile for this investment using discount rates from 0% to 40% in 10% increments. c. What is the project's NPV if the project's cost of capital is 9.9%?

Essentials Of Investments
11th Edition
ISBN:9781260013924
Author:Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Publisher:Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Chapter1: Investments: Background And Issues
Section: Chapter Questions
Problem 1PS
icon
Related questions
Question
NPV Profile
NPV Profile
700,000-
700,000-
500,000-
500,000-
300,000-
e 300,000-
100,000-
100.000-
10
15
25
30
35
40
10
15
25
30
35
40
-100,000-
-100,000-
-300,000-
-300,000
Discount Rate (%)
Discount Rate (%)
c. What is the project's NPV if the project's cost of capital is 9.9%?
The NPV is $ (Round to the nearest dollar.)
d. Use the NPV profile to estimate the cost of capital at which the project would become unprofitable; that is, estimate the project's IRR. (For a zoom in on the NPV profile, click here
Based on the NPV profile, the approximate internal rate of return is %. (Round to the nearest integer.)
Enter any number in the edit fields and then continue to the next question.
NPV ($)
NPV ($)
Transcribed Image Text:NPV Profile NPV Profile 700,000- 700,000- 500,000- 500,000- 300,000- e 300,000- 100,000- 100.000- 10 15 25 30 35 40 10 15 25 30 35 40 -100,000- -100,000- -300,000- -300,000 Discount Rate (%) Discount Rate (%) c. What is the project's NPV if the project's cost of capital is 9.9%? The NPV is $ (Round to the nearest dollar.) d. Use the NPV profile to estimate the cost of capital at which the project would become unprofitable; that is, estimate the project's IRR. (For a zoom in on the NPV profile, click here Based on the NPV profile, the approximate internal rate of return is %. (Round to the nearest integer.) Enter any number in the edit fields and then continue to the next question. NPV ($) NPV ($)
You are CEO of Rivet Networks, maker of ultra-high performance network cards for gaming computers, and you are considering whether to launch a new
product. The product, the Killer X3000, will cost $897,000 to develop up front (year 0), and you expect revenues the first year of $807,000, growing to
$1.41 million the second year, and then declining by 40% per year for the next 3 years before the product is fully obsolete. In years 1 through 5, you will
have fixed costs associated with the product of $96,000 per year, and variable costs equal to 55% of revenues.
a. What are the cash flows for the project in years 0 through 5?
b. Plot the NPV profile for this investment using discount rates from 0% to 40% in 10% increments.
c. What is the project's NPV if the project's cost of capital is 9.9%?
d. Use the NPV profile to estimate the cost of capital at which the project would become unprofitable; that is, estimate the project's IRR.
a. What are the cash flows for the project in years 0 through 5?
Calculate the cash flows below: (Round to the nearest dollar.)
1
2
4.
Revenues
$
0 $
807,000 $
1,410,000
ΥΟΥ growth
74.7%
(40%)
(40%)
(40%)
Variable costs
% of sales
55%
55%
55%
55%
55%
Fixed costs
Investment
(897,000)
Total cash flows
(897,000)
b. Plot the NPV profile for this investment using discount rates from 0% to 40% in 10% increments.
The graph depicting the correct NPV profile is: (Select the best choice below.)
Transcribed Image Text:You are CEO of Rivet Networks, maker of ultra-high performance network cards for gaming computers, and you are considering whether to launch a new product. The product, the Killer X3000, will cost $897,000 to develop up front (year 0), and you expect revenues the first year of $807,000, growing to $1.41 million the second year, and then declining by 40% per year for the next 3 years before the product is fully obsolete. In years 1 through 5, you will have fixed costs associated with the product of $96,000 per year, and variable costs equal to 55% of revenues. a. What are the cash flows for the project in years 0 through 5? b. Plot the NPV profile for this investment using discount rates from 0% to 40% in 10% increments. c. What is the project's NPV if the project's cost of capital is 9.9%? d. Use the NPV profile to estimate the cost of capital at which the project would become unprofitable; that is, estimate the project's IRR. a. What are the cash flows for the project in years 0 through 5? Calculate the cash flows below: (Round to the nearest dollar.) 1 2 4. Revenues $ 0 $ 807,000 $ 1,410,000 ΥΟΥ growth 74.7% (40%) (40%) (40%) Variable costs % of sales 55% 55% 55% 55% 55% Fixed costs Investment (897,000) Total cash flows (897,000) b. Plot the NPV profile for this investment using discount rates from 0% to 40% in 10% increments. The graph depicting the correct NPV profile is: (Select the best choice below.)
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 5 steps with 3 images

Blurred answer
Knowledge Booster
Capital Budgeting
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, finance and related others by exploring similar questions and additional content below.
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
Essentials Of Investments
Essentials Of Investments
Finance
ISBN:
9781260013924
Author:
Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Publisher:
Mcgraw-hill Education,
FUNDAMENTALS OF CORPORATE FINANCE
FUNDAMENTALS OF CORPORATE FINANCE
Finance
ISBN:
9781260013962
Author:
BREALEY
Publisher:
RENT MCG
Financial Management: Theory & Practice
Financial Management: Theory & Practice
Finance
ISBN:
9781337909730
Author:
Brigham
Publisher:
Cengage
Foundations Of Finance
Foundations Of Finance
Finance
ISBN:
9780134897264
Author:
KEOWN, Arthur J., Martin, John D., PETTY, J. William
Publisher:
Pearson,
Fundamentals of Financial Management (MindTap Cou…
Fundamentals of Financial Management (MindTap Cou…
Finance
ISBN:
9781337395250
Author:
Eugene F. Brigham, Joel F. Houston
Publisher:
Cengage Learning
Corporate Finance (The Mcgraw-hill/Irwin Series i…
Corporate Finance (The Mcgraw-hill/Irwin Series i…
Finance
ISBN:
9780077861759
Author:
Stephen A. Ross Franco Modigliani Professor of Financial Economics Professor, Randolph W Westerfield Robert R. Dockson Deans Chair in Bus. Admin., Jeffrey Jaffe, Bradford D Jordan Professor
Publisher:
McGraw-Hill Education