Hayward Enterprises, a successful imaging products firm, is considering expanding into the lucrative laser-engraved self-portrait business. It is expected that this new business will generate first-year revenues of $1.8 million. These revenues are expected to grow at 11 percent per year for the next 8 years. Year 1 incremental operating costs of this new business are expected to total $500,000 and to grow at 7 percent per year for the next 8 years. The firm’s marginal tax rate is 40 percent, but its average tax rate is only 35 percent. Depreciation expenses are expected to be $115,000 during year 1, $220,000 during year 2, and $120,000 during year 3. Capital outlays required at time 0 total $2.4 million, and another $500,000 will be required at the end of year 1. Net working capital investments of $40,000, $55,000, and $95,000 are expected at the end of years 1, 2, and 3 respectively. Calculate the expected net cash flows for year 3. Round your answer to the nearest dollar.
Hayward Enterprises, a successful imaging products firm, is considering expanding into the lucrative laser-engraved self-portrait business. It is expected that this new business will generate first-year revenues of $1.8 million. These revenues are expected to grow at 11 percent per year for the next 8 years. Year 1 incremental operating costs of this new business are expected to total $500,000 and to grow at 7 percent per year for the next 8 years. The firm’s marginal tax rate is 40 percent, but its average tax rate is only 35 percent. Depreciation expenses are expected to be $115,000 during year 1, $220,000 during year 2, and $120,000 during year 3. Capital outlays required at time 0 total $2.4 million, and another $500,000 will be required at the end of year 1. Net working capital investments of $40,000, $55,000, and $95,000 are expected at the end of years 1, 2, and 3 respectively. Calculate the expected net cash flows for year 3. Round your answer to the nearest dollar.
$
Trending now
This is a popular solution!
Step by step
Solved in 3 steps
