Wildcat, Incorporated, has estimated sales (in millions) for the next four quarters as follows: Q3 Q4 Sales $ 110 $ 130 $ 150 $ 180 Q1 Q2 Sales for the first quarter of the following year are projected at $125 million. Accounts receivable at the beginning of the year were $49 million. Wildcat has a 45-day collection period. Wildcat's purchases from suppliers in a quarter are equal to 40 percent of the next quarter's forecast sales, and suppliers are normally paid in 36 days. Wages, taxes, and ro $11 million po run ab out 20 porcont of caloc Intorod and divider

EBK CONTEMPORARY FINANCIAL MANAGEMENT
14th Edition
ISBN:9781337514835
Author:MOYER
Publisher:MOYER
Chapter16: Working Capital Policy And Short-term Financing
Section: Chapter Questions
Problem 13P
icon
Related questions
Question
Wildcat, Incorporated, has estimated sales (in millions) for the next four quarters as
follows:
Q1
Q2
Q3
Q4
Sales $ 110
$ 130 $ 150 $ 180
Sales for the first quarter of the following year are projected at $125 million. Accounts
receivable at the beginning of the year were $49 million. Wildcat has a 45-day collection
period.
Wildcat's purchases from suppliers in a quarter are equal to 40 percent of the next
quarter's forecast sales, and suppliers are normally paid in 36 days. Wages, taxes, and
other expenses run about 20 percent of sales. Interest and dividends are $11 million per
quarter.
Wildcat plans a major capital outlay in the second quarter of $78 million. Finally, the
company started the year with a cash balance of $67 million and wishes to maintain a
$30 million minimum balance.
a. Complete the following cash budget for Wildcat, Incorporated. (A negative
answer should be indicated by a minus sign. Do not round intermediate
calculations and enter your answers in millions, not dollars, rounded to 2 decimal
places, e.g., 32.16.)
WILDCAT, INCORPORATED
Cash Budget
(in millions)
Q1
Q2
Q3
Q4
Beginning cash balance
$
67.00
Net cash inflow
Ending cash balance
Minimum cash balance
-30.00
-30.00
-30.00
-30.00
Cumulative surplus (deficit)
Transcribed Image Text:Wildcat, Incorporated, has estimated sales (in millions) for the next four quarters as follows: Q1 Q2 Q3 Q4 Sales $ 110 $ 130 $ 150 $ 180 Sales for the first quarter of the following year are projected at $125 million. Accounts receivable at the beginning of the year were $49 million. Wildcat has a 45-day collection period. Wildcat's purchases from suppliers in a quarter are equal to 40 percent of the next quarter's forecast sales, and suppliers are normally paid in 36 days. Wages, taxes, and other expenses run about 20 percent of sales. Interest and dividends are $11 million per quarter. Wildcat plans a major capital outlay in the second quarter of $78 million. Finally, the company started the year with a cash balance of $67 million and wishes to maintain a $30 million minimum balance. a. Complete the following cash budget for Wildcat, Incorporated. (A negative answer should be indicated by a minus sign. Do not round intermediate calculations and enter your answers in millions, not dollars, rounded to 2 decimal places, e.g., 32.16.) WILDCAT, INCORPORATED Cash Budget (in millions) Q1 Q2 Q3 Q4 Beginning cash balance $ 67.00 Net cash inflow Ending cash balance Minimum cash balance -30.00 -30.00 -30.00 -30.00 Cumulative surplus (deficit)
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 3 steps

Blurred answer
Knowledge Booster
Financial Reporting in Hyperinflationary Economies
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
EBK CONTEMPORARY FINANCIAL MANAGEMENT
EBK CONTEMPORARY FINANCIAL MANAGEMENT
Finance
ISBN:
9781337514835
Author:
MOYER
Publisher:
CENGAGE LEARNING - CONSIGNMENT
Corporate Fin Focused Approach
Corporate Fin Focused Approach
Finance
ISBN:
9781285660516
Author:
EHRHARDT
Publisher:
Cengage
Intermediate Financial Management (MindTap Course…
Intermediate Financial Management (MindTap Course…
Finance
ISBN:
9781337395083
Author:
Eugene F. Brigham, Phillip R. Daves
Publisher:
Cengage Learning
Principles of Accounting Volume 2
Principles of Accounting Volume 2
Accounting
ISBN:
9781947172609
Author:
OpenStax
Publisher:
OpenStax College