Using the information below I am looking for assistance to filling in the blanks in the attached photos.  The following are the financial statements of Nosker Company. NOSKER COMPANY Comparative Balance Sheets December 31 Assets   2020   2019 Cash   $35,500     $20,800   Accounts receivable   32,500     19,800   Inventory   26,150     20,850   Equipment   59,600     77,650   Accumulated depreciation—equipment   (29,650 )   (23,150 )    Total   $124,100     $115,950                 Liabilities and Stockholders’ Equity             Accounts payable   $28,200     $ 16,750   Income taxes payable   7,350     8,150   Bonds payable   27,400     33,900   Common stock   18,650     14,950   Retained earnings   42,500     42,200      Total   $124,100     $115,950     NOSKER COMPANY Income Statement For the Year Ended December 31, 2020 Sales revenue   $241,150 Cost of goods sold   175,100 Gross profit   66,050 Operating expenses   23,050 Income from operations   43,000 Interest expense   3,500 Income before income taxes   39,500 Income tax expense   7,200 Net income   $32,300 Additional data: 1.   Dividends declared and paid were $32,000. 2.   During the year, equipment was sold for $8,500 cash. This equipment cost $18,050 originally and had a book value of $8,500 at the time of sale. 3.   All depreciation expense, $16,050, is in the operating expenses. 4.   All sales and purchases are on account.

Quantitative Problem: Rosnan Industries' 2022 and 2021 balance sheets and income statements are shown below. Balance Sheets:   2022   2021 Assets     Cash and equivalents $ 100     $ 85   Accounts receivable   275       300   Inventories   375       250         Total current assets $ 750     $ 635   Net plant and equipment   2,300       1,490   Total assets $ 3,050     $ 2,125             Liabilities and Equity         Accounts payable $ 150     $ 85   Accruals   75       50   Notes payable   150       75         Total current liabilities $ 375     $ 210   Long-term debt   450       290         Total liabilities $ 825     $ 500   Common stock   1,225       1,225   Retained earnings   1,000       400         Total common equity $ 2,225     $ 1,625   Total liabilities and equity $ 3,050     $ 2,125   Income Statements:   2022   2021 Sales $ 2,405     $ 1,585   Operating costs excluding depreciation   1,250       1,000   EBITDA $…

The comparative balance sheet for the ZYX Company on December 31, 2019 and 2018 is as follows:                                                                                                                                12/31/19                                                                                                                                      12/31/18                                                        Assets: Cash                                                                                                                      $146,600                                                                                                                                      $179,800 Accounts Receivable                                                                                         224,600                                                                                                                                        242,000 Merchandise Inventory…

Following information relate to Hawke Ltd for the financial year ended 2020  Hawke Ltd  Statement of Financial position  As at 30 June 2020     2020  2019 Assets      Cash at bank  84200  100000  Accounts receivable  208000  172000  Inventory  200000  208000  Prepaid insurance  12000  20000  Interest receivable  400  600  Investments  80000  40000  Plant and equipment  800000  720000  Less: Accumulated depreciation  -200000  -180000  Total assets   1184600   1080600   Liabilities       Accounts payable  152000  128000  Provision for employee benefits  24000  16000  Other expenses payable  8000  12000  Equity                      Share capital  800000  800000  Retained earnings  200600  124600  Total liabilities and equity   1184600   1080600   Hawke Ltd  Statement of Financial performance  For the period ended 30 June 2020…

19. A listing of the estimated balances in the company's ledger accounts as of December 31, 2023 is given below (as well as in your Excel template): Cash Accounts receivable Inventory-raw materials Inventory-finished goods Capital assets (net) Assets $ 83,365 1,122,900 10,000 9,125 724,000 $1,949,390 Total assets Liabilities and Shareholders' Equity Accounts payable $ 231,563 Capital stock 1,000,000 Retained Earnings Total liabilities and shareholders' equity 717,828 $1,949,390 Required: 1. Prepare a monthly master budget for ToyWorks for the year ended December 31, 2024, including the following schedules (Use the Excel template provided!): Sales Budget & Schedule of Cash Receipts Production Budget & Manufacturing Overhead Budget Direct Materials Budget & Schedule of Cash Disbursements Direct Labour Budget Selling and Administrative Expense Budget Ending Finished Goods Inventory Budget Cash Budget 2. Prepare budgeted financial statements at December 31, 2024, using absorption costing.

Condensed financial data of Concord Inc. follow. CONCORD INC.Comparative Balance SheetsDecember 31 Assets   2022   2021 Cash   $80,500     $48,700   Accounts receivable   87,900     38,600   Inventory   111,900     102,100   Prepaid expenses   29,400     27,900   Long-term investments   139,800     113,700   Plant assets   284,200     241,900   Accumulated depreciation   (47,700)     (49,100)      Total   $686,000     $523,800                 Liabilities and Stockholders’ Equity             Accounts payable   $106,000     $63,700   Accrued expenses payable   16,500     21,200   Bonds payable   117,100     149,500   Common stock   219,000     175,100   Retained earnings   227,400     114,300      Total   $686,000     $523,800     CONCORD INC.Income StatementFor the Year Ended December 31, 2022 Sales revenue       $382,500 Less:              Cost of goods sold…

Quantitative Problem: Rosnan Industries' 2022 and 2021 balance sheets and income statements are shown below. All of the balance of Cash and Equivalents is an operating asset. Balance Sheets:   2022   2021 Cash and equivalents $ 100     $ 85   Accounts receivable   275       200   Inventories   375       250         Total current assets $ 750     $ 535   Net plant and equipment   2,300       1,590   Total assets $ 3,050     $ 2,125               Accounts payable $ 150     $ 85   Accruals   75       50   Notes payable   150       75         Total current liabilities $ 375     $ 210   Long-term debt   450       290   Common stock   1,225       1,225   Retained earnings   1,000       400         Total common equity $ 2,225     $ 1,625   Total liabilities and equity $ 3,050     $ 2,125   Income Statements:   2022   2021 Sales $ 2,285     $ 1,585   Operating costs excluding depreciation   1,250       1,000   EBITDA $ 1,035     $ 585…

The following comparative balance sheet is given for Estern Co.: Assets Dec 31, 2021 Dec 31, 2020 Cash $58,500 $351,000 72,000 Notes Receivable 63,000 Supplies & Inventory 81,000 121,500 Prepaid expense 31,500 54,000 Long-term investments 0 81,000 Machines and tools 166,500 144,000 Accumulated depreciation-equipment (63.000) (45,000) Total Assets $639,000 $477.000 Liabilities & Stockholders' Equity Accounts payable $ 76,500 $ 31,500 Bonds payable (long-term) 166,500 211,500 Common Stock 180,000 103,500 Retained Earnings 216.000 130.500 Total Liabilities & Stockholders' Equity $639.000 $477,000 Income Statement Information (2021): 1. Net income for the year ending December 31, 2021 is $130,500. 2. Depreciation expense is $18,000. 3. There is a loss of $9,000 resulted from the sale of long-term investment. Additional information (2021): 1. All sales and purchases of inventory are on account (or credit). 2. Received cash for the sale of long-term investments that had a cost of $81,000,…

Please help me with show all calculation thanku

The management of Zigby Manufacturing prepared the following estimated balance sheet for March 2019.  ZIGBY MANUFACTURINGEstimated Balance SheetMarch 31, 2019 Assets         Cash $ 30,000     Accounts receivable   464,100     Raw materials inventory   98,505     Finished goods inventory   450,840     Total current assets   1,043,445     Equipment   620,000     Accumulated depreciation   (160,000 )   Equipment, net   460,000     Total assets $ 1,503,445     Liabilities and Equity         Accounts payable $ 206,405     Short-term notes payable   22,000     Total current liabilities   228,405     Long-term note payable   510,000     Total liabilities   738,405     Common stock   345,000     Retained earnings   420,040     Total stockholders’ equity   765,040     Total liabilities and equity $ 1,503,445        To prepare a master budget for April, May, and June of 2019, management gathers the following information.  Sales for March total…