usiness Decision Case New Haven Corporation recently identified an investment opportunity
involving the purchase of a patent that will permit the company to modify its line of CD recorders. The patent’s purchase price is $720,000 and the legal protection it provides will last for five more years; there is no salvage value. However, after preparing the capital expenditure analysis below, New Haven’s treasurer has recommended to the company’s capital budgeting committee that the investment be rejected. Brad Decker, chairperson of the capital budgeting committee, finds it difficult to accept the treasurer’s analysis because he “feels intuitively” that the investment is attractive. For this reason, he has retained you to review the treasurer’s analysis and recommendation. You are provided with the following data and summary of the treasurer’s analysis:
1. Required investment: $720,000 cash for the patent to be amortized on a straight-line basis, five-year useful life, with a zero salvage value.
2. Projected cash revenue and operating expenses:
Year Cash Revenue Cash Expenses
1 620,000 240,000
2 560,000 200,000
3 400,000 170,000
4 250,000 80,000
5 200,000 50,000
Total 2,030,000 740,000
3. Source of capital: New Haven plans to raise 10% of the needed capital by issuing bonds, 30% by issuing stock, and the balance from
4. Income taxes: New Haven has an overall income tax rate of 30%.
5. Treasurer’s analysis:
Average cost of capital
(8% + 9% + 10%) / 3 = 9%
Total cash revenue 2,030,000
Total cash expenses 740,000
Total amortization 720,000
Total operating expenses 1,460,000
Projected net income over five years 570,000
Average annual income 114,000
Present value of future
Required investment 720,000
Negative
Recommendation: Reject investment because of insufficient net present value.
Required
a. Review the treasurer’s analysis, identifying any questionable aspects and briefly comment on the apparent effect of each such item on the treasurer’s analysis.
b. Prepare your own analysis of the investment, including a calculation of the proper cost of capital and cutoff rates, a net present value analysis of the project, and a brief recommendation to Decker regarding the investment (round amounts to nearest dollar).
c. Because of his concern for the uncertainties of the CD recorder business, Decker also has asked you to provide analyses supporting whether or not your recommendation would change
1. If estimates of projected cash revenue were reduced by 10%.
2. If the “buffer margin” were tripled from 2.5% to 7.5%.
Trending nowThis is a popular solution!
Step by stepSolved in 2 steps with 2 images
- Overall, you should find conflicting recommendations based on the various criteria. Why is this occuring?arrow_forwardYour company is developing a new textbook for FIN 301 and you paid your current FIN 301 instructor $700,000 for his input about the feasibility of such a product. The project would involve initial capital investment of $1,200,000 and installation costs related to the capital expenditures of $600,000. The project would also necessitate an increase in net working capital of $200,000 at the beginning of the project. You can straight line depreciate any depreciable expenses to zero over the three-year life of the project, and you don't expect the capital investment to be sold at the end of the project. Each year, you estimate you will receive $3,000,000 in sales revenue from your awesome textbook. Variable product and selling costs associated with these sales are expected to be 40% of revenue in each of those years. The fixed costs in each of the three years of the project will be $500,000. The corporate tax rate is 40%. Calculate the total year 0 cash flows associated with the project. $…arrow_forwardPlease make sure you have the right answer! I have asked this question too many times and all the answers were wrong!!!arrow_forward
- A corporation is evaluating the relevant cash flows for a capital budgeting decision and must estimate the terminal cash flow. The proposed machine will be disposed of at the end of its usable life of five years at an estimated sale price of $20937. The machine has an original purchase price of $16086, installation cost of $1795, and will be depreciated under the five-year MACRS. Net working capital is expected to decline by $4322. The firm has a 40 percent tax rate on ordinary income and long-term capital gain. The terminal cash flow is:arrow_forwardThe following information relates to a proposed four-year project which is being financially evaluated by the Board of Directors of Pampass Inc. (Pampass). Pampass is an unlisted company but shareholders include private investors, a venture capital company, an insurance company and a pension fund. The initial investment is $7.8 million, with scrap value of $0.2 million and the following net cash inflows for each of the four years: Year 2021 2022 2023 2024 Net operating cash flow ($m) 2.40 3.00 3.20 3.16 The Board of Directors believes that this project will increase shareholder wealth if it achieves an accounting rate of return (ARR) greater than 20%. As a matter of policy, the Board requires all investment projects to be evaluated using both ARR and payback period. Shareholders have recently criticised the Board of Directors for using these investment appraisal methods, claiming that Pampass should be using the net present value method. The directors’…arrow_forwardCan some one please help me to answer each question correctly? please and thank you.arrow_forward
- Essentials Of InvestmentsFinanceISBN:9781260013924Author:Bodie, Zvi, Kane, Alex, MARCUS, Alan J.Publisher:Mcgraw-hill Education,
- Foundations Of FinanceFinanceISBN:9780134897264Author:KEOWN, Arthur J., Martin, John D., PETTY, J. WilliamPublisher:Pearson,Fundamentals of Financial Management (MindTap Cou...FinanceISBN:9781337395250Author:Eugene F. Brigham, Joel F. HoustonPublisher:Cengage LearningCorporate Finance (The Mcgraw-hill/Irwin Series i...FinanceISBN:9780077861759Author:Stephen A. Ross Franco Modigliani Professor of Financial Economics Professor, Randolph W Westerfield Robert R. Dockson Deans Chair in Bus. Admin., Jeffrey Jaffe, Bradford D Jordan ProfessorPublisher:McGraw-Hill Education