Concept explainers
TSJ Limited is a manufacturing firm, specializing in construction equipment. The following balances were extracted from the books at October 31, 2021.
|
|
Capital |
48,000 |
Provision for unrealized profit |
1,380 |
Stock at November 1, 2020: |
|
Raw materials |
7,000 |
Work-In-Progress |
5,000 |
Finished goods |
6,900 |
Purchases of raw materials |
38,000 |
Direct labour |
28,000 |
Rent & rates |
35,000 |
Electricity |
15,000 |
Postages & stationery |
2,000 |
Administrative staff salary |
19,380 |
Sales |
192,000 |
Plant & Machinery at cost |
30,000 |
Motor vehicles at cost |
16,000 |
Provision for |
|
Plant & Machinery |
12,000 |
Motor vehicles |
4,000 |
Creditors |
5,500 |
Debtors |
28,000 |
Drawings |
11,500 |
Bank |
16,600 |
Advertising |
4,500 |
Additional Information:
- 55% of rent and rates relates to the office
- 60% of electricity relates to the factory
- Stock at 31 October 2021 were as follows:
Raw materials $ 9,000
Work in progress $ 8,000
Finished goods $10,350
Factory cost is transferred to trading at a profit of 25%- Depreciate plant and machinery at the rate of 10% per annum on the
reducing balance method and motor vehicles at 25% per annum on cost - Direct labour accrued at December 31,2020 amounted to $3,000 and rent and rates prepaid was $2,000
Required:
- Prepare a manufacturing, income statement for the year ended October 31, 2021
- Prepare a statement of financial position as at October 31, 2021
Trending nowThis is a popular solution!
Step by stepSolved in 3 steps
- Excerpts from TPX Company's December 31, 2021 and 2020, financial statements are presented below: 2021 2020 Accounts receivable $82,000 $81,000 Inventory 90,000 73,000 Net sales 420,000 375,000 Cost of goods sold 260,000 221,000 Total assets 825,000 760,000 Total stockholders' equity 490,000 450,000 Net income 78,000 58,000 TPX Company's 2021 gross profit ratio is: (Round your answer to one decimal place.) Multiple Choice 61.9%. 43.1%. 47.1%. 38.1%.arrow_forwardThe balance sheet for Frankie Co. is shown below: Frankie Co. Balance Sheet At December 31, 2021 Assets: Cash $ 150 Short-term investments 200 Accounts receivable (net) 300 Inventories 450 Property, plant, and equipment (net) 1,100 Total assets $2,200 Liabilities and Shareholders' Equity: Current liabilities $ 450 Long-term liabilities 600 Paid-in capital 150 Retained earnings 1,000 Total liabilities and shareholders' equity $2,200 Selected Year 2021 income statement information for Frankie Co. includes: Net sales $7,700 Interest expense 90 Income tax expense 150 Net income 350 Frankie's acid-test ratio at December 31, 2021 is nearest to: Group of answer choices 0.62 2.44 1.05 1.44arrow_forwardBalance Sheet December 31, 2021 Current Assets: Cash 46,200 Accounts Receivable (net) 260,000 Raw materials inventory (4,500 yards) 11,250 Finished goods inventory (1,500 units) 32,250 Total current assets 349,700 Plant and equipment: Buildings and equipment 900,000 Accumulated depreciation (292,000) Plant and equipment, net 608,000 Total Assets 957,700 Liabilities and Stockholders' Equity Current liabilities: 158,000 Accounts Payable Stockholders' equity: Common stock 419,800 Retained earnings 379,900 Total stockholders; equty 799,700 Total liabilities and stockholder's equity 957,700 Additional Information The company's chief financial officer (CFO), in consultation with various managers across the organization has developed the following set of assumptions to help create the 2022 budget: 1 The budgeted unit sales are 12,000 units, 37,000 units, 15,000 units and 25,000 units for quarters 1-4, respectively. Notice that the company experiences peak sales in the second and fourth…arrow_forward
- You are provided with the following information taken from Splish Brothers Inc.’s March 31, 2022, balance sheet. Cash $ 12,330 Accounts receivable 20,370 Inventory 36,900 Property, plant, and equipment, net of depreciation 120,500 Accounts payable 22,640 Common stock 153,800 Retained earnings 12,460 Additional information concerning Splish Brothers Inc. is as follows. 1. Gross profit is 26% of sales. 2. Actual and budgeted sales data: March (actual) $47,000 April (budgeted) 73,100 3. Sales are both cash and credit. Cash collections expected in April are: March $18,800 (40% of $47,000) April 43,860 (60% of $73,100) $62,660 4. Half of a month’s purchases are paid for in the month of purchase and half in the following month. Cash disbursements expected in April are: Purchases March $22,640…arrow_forward19. A listing of the estimated balances in the company's ledger accounts as of December 31, 2023 is given below (as well as in your Excel template): Cash Accounts receivable Inventory-raw materials Inventory-finished goods Capital assets (net) Assets $ 83,365 1,122,900 10,000 9,125 724,000 $1,949,390 Total assets Liabilities and Shareholders' Equity Accounts payable $ 231,563 Capital stock 1,000,000 Retained Earnings Total liabilities and shareholders' equity 717,828 $1,949,390 Required: 1. Prepare a monthly master budget for ToyWorks for the year ended December 31, 2024, including the following schedules (Use the Excel template provided!): Sales Budget & Schedule of Cash Receipts Production Budget & Manufacturing Overhead Budget Direct Materials Budget & Schedule of Cash Disbursements Direct Labour Budget Selling and Administrative Expense Budget Ending Finished Goods Inventory Budget Cash Budget 2. Prepare budgeted financial statements at December 31, 2024, using absorption costing.arrow_forwardBalance Sheet December 31, 2021 Current Assets: Cash 46,200 Accounts Receivable (net) 260,000 Raw materials inventory (4,500 yards) 11,250 Finished goods inventory (1,500 units) 32,250 Total current assets 349,700 Plant and equipment: Buildings and equipment 900,000 Accumulated depreciation (292,000) Plant and equipment, net 608,000 Total Assets 957,700 Liabilities and Stockholders' Equity Current liabilities: 158,000 Accounts Payable Stockholders' equity: Common stock 419,800 Retained earnings 379,900 Total stockholders; equty 799,700 Total liabilities and stockholder's equity 957,700 Additional Information The company's chief financial officer (CFO), in consultation with various managers across the organization has developed the following set of assumptions to help create the 2022 budget: 1 The budgeted unit sales are 12,000 units, 37,000 units, 15,000 units and 25,000 units for quarters 1-4, respectively. Notice that the company experiences peak sales in the second and fourth…arrow_forward
- Prepare an income statement for Simpson Ltd for the month ended 31 July 2021arrow_forwardIn alphabetical order below are current asset items for Roland Company's balance sheet at December 31, 2020. Accounts receivable Cash Finished goods Prepaid expenses Raw materials Work in process $214,000 65,000 88,000 39,000 91,000 94,000 Prepare the current assets section. (List Current Assets in order of liquidity.)arrow_forward15. Selected information about income statement accounts for the Reed Company is presented below (the company's fiscal year ends on December 31): 2021 2020 Sales revenue $ 4,450,000 $ 3,550,000 Cost of goods sold 2,870,000 2,010,000 Administrative expense 810,000 685,000 Selling expense 370,000 312,000 Interest revenue 151,000 141,000 Interest expense 202,000 202,000 Loss on sale of assets of discontinued component 52,000 — On July 1, 2021, the company adopted a plan to discontinue a division that qualifies as a component of an entity as defined by GAAP. The assets of the component were sold on September 30, 2021, for $52,000 less than their book value. Results of operations for the component (included in the above account balances) were as follows: 1/1/2021–9/30/2021 2020 Sales revenue $ 410,000 $ 510,000 Cost of goods sold (295,000 ) (326,000 ) Administrative expense (51,000 )…arrow_forward
- AccountingAccountingISBN:9781337272094Author:WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.Publisher:Cengage Learning,Accounting Information SystemsAccountingISBN:9781337619202Author:Hall, James A.Publisher:Cengage Learning,
- Horngren's Cost Accounting: A Managerial Emphasis...AccountingISBN:9780134475585Author:Srikant M. Datar, Madhav V. RajanPublisher:PEARSONIntermediate AccountingAccountingISBN:9781259722660Author:J. David Spiceland, Mark W. Nelson, Wayne M ThomasPublisher:McGraw-Hill EducationFinancial and Managerial AccountingAccountingISBN:9781259726705Author:John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting PrinciplesPublisher:McGraw-Hill Education