THIS IS ALL ONE QUESTION, Thanks! The income statement, also known as the profit and loss (P&L) statement, provides a snapshot of the financial performance of a company during a specified period of time. It reports a firm’s gross income, expenses, net income, and the income that is available for distribution to its preferred and common shareholders. The income statement is prepared using the generally accepted accounting principles (GAAP) that match the firm’s revenues and expenses to the period in which they were incurred, not necessarily when cash was received or paid. Investors and analysts use the information given in the income statement and other financial statements and reports to evaluate the company’s financial performance and condition. Consider the following scenario: Cold Goose Metal Works Inc.’s income statement reports data for its first year of operation. The firm’s CEO would like sales to increase by 25% next year. 1. Cold Goose is able to achieve this level of increased sales, but its interest costs increase from 10% to 15% of earnings before interest and taxes (EBIT). 2. The company’s operating costs (excluding depreciation and amortization) remain at 70% of net sales, and its depreciation and amortization expenses remain constant from year to year. 3. The company’s tax rate remains constant at 25% of its pre-tax income or earnings before taxes (EBT). 4. In Year 2, Cold Goose expects to pay $200,000 and $1,922,063 of preferred and common stock dividends, respectively. Complete the Year 2 income statement data for Cold Goose, then answer the questions that follow. Be sure to round each dollar value to the nearest whole dollar. Cold Goose Metal Works Inc. Income Statement for Year Ending December 31 Year 1 Year 2 (Forecasted) Net sales $30,000,000 Less: Operating costs, except depreciation and amortization 21,000,000 Less: Depreciation and amortization expenses 1,200,000 1,200,000 Operating income (or EBIT) $7,800,000 Less: Interest expense 780,000 Pre-tax income (or EBT) 7,020,000 Less: Taxes (25%) 1,755,000 Earnings after taxes $5,265,000 Less: Preferred stock dividends 200,000 Earnings available to common shareholders 5,065,000 Less: Common stock dividends 1,579,500 Contribution to retained earnings $3,485,500 $4,284,812 Given the results of the previous income statement calculations, complete the following statements: In Year 2, if Cold Goose has 5,000 shares of preferred stock issued and outstanding, then each preferred share should expect to receive (80,60,100,40) in annual dividends. If Cold Goose has 400,000 shares of common stock issued and outstanding, then the firm’s earnings per share (EPS) is expected to change from (17.55,12.66,19.50,13.16) in Year 1 to (25.13,15.52,16.02,21.36) in Year 2. Cold Goose’s earnings before interest, taxes, depreciation and amortization (EBITDA) value changed from 13,065,5000,900,000.00,955,000,28,8000 in Year 1 to 32,656,875,39,007,500,11250,000,16,456,875 in Year 2. It is (incorrect or correct) to say that Cold Goose’s net inflows and outflows of cash at the end of Years 1 and 2 are equal to the company’s annual contribution to retained earnings, $3,485,500 and $4,284,812, respectively. This is because (ALL OR ALL BUT ONE) of the items reported in the income statement involve payments and receipts of cash.
THIS IS ALL ONE QUESTION, Thanks! The income statement, also known as the profit and loss (P&L) statement, provides a snapshot of the financial performance of a company during a specified period of time. It reports a firm’s gross income, expenses, net income, and the income that is available for distribution to its preferred and common shareholders. The income statement is prepared using the generally accepted accounting principles (GAAP) that match the firm’s revenues and expenses to the period in which they were incurred, not necessarily when cash was received or paid. Investors and analysts use the information given in the income statement and other financial statements and reports to evaluate the company’s financial performance and condition. Consider the following scenario: Cold Goose Metal Works Inc.’s income statement reports data for its first year of operation. The firm’s CEO would like sales to increase by 25% next year. 1. Cold Goose is able to achieve this level of increased sales, but its interest costs increase from 10% to 15% of earnings before interest and taxes (EBIT). 2. The company’s operating costs (excluding depreciation and amortization) remain at 70% of net sales, and its depreciation and amortization expenses remain constant from year to year. 3. The company’s tax rate remains constant at 25% of its pre-tax income or earnings before taxes (EBT). 4. In Year 2, Cold Goose expects to pay $200,000 and $1,922,063 of preferred and common stock dividends, respectively. Complete the Year 2 income statement data for Cold Goose, then answer the questions that follow. Be sure to round each dollar value to the nearest whole dollar. Cold Goose Metal Works Inc. Income Statement for Year Ending December 31 Year 1 Year 2 (Forecasted) Net sales $30,000,000 Less: Operating costs, except depreciation and amortization 21,000,000 Less: Depreciation and amortization expenses 1,200,000 1,200,000 Operating income (or EBIT) $7,800,000 Less: Interest expense 780,000 Pre-tax income (or EBT) 7,020,000 Less: Taxes (25%) 1,755,000 Earnings after taxes $5,265,000 Less: Preferred stock dividends 200,000 Earnings available to common shareholders 5,065,000 Less: Common stock dividends 1,579,500 Contribution to retained earnings $3,485,500 $4,284,812 Given the results of the previous income statement calculations, complete the following statements: In Year 2, if Cold Goose has 5,000 shares of preferred stock issued and outstanding, then each preferred share should expect to receive (80,60,100,40) in annual dividends. If Cold Goose has 400,000 shares of common stock issued and outstanding, then the firm’s earnings per share (EPS) is expected to change from (17.55,12.66,19.50,13.16) in Year 1 to (25.13,15.52,16.02,21.36) in Year 2. Cold Goose’s earnings before interest, taxes, depreciation and amortization (EBITDA) value changed from 13,065,5000,900,000.00,955,000,28,8000 in Year 1 to 32,656,875,39,007,500,11250,000,16,456,875 in Year 2. It is (incorrect or correct) to say that Cold Goose’s net inflows and outflows of cash at the end of Years 1 and 2 are equal to the company’s annual contribution to retained earnings, $3,485,500 and $4,284,812, respectively. This is because (ALL OR ALL BUT ONE) of the items reported in the income statement involve payments and receipts of cash.
Essentials Of Investments
11th Edition
ISBN:9781260013924
Author:Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Publisher:Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Chapter1: Investments: Background And Issues
Section: Chapter Questions
Problem 1PS
Related questions
Question
THIS IS ALL ONE QUESTION, Thanks!
The income statement, also known as the profit and loss (P&L) statement, provides a snapshot of the financial performance of a company during a specified period of time. It reports a firm’s gross income, expenses, net income, and the income that is available for distribution to its preferred and common shareholders.
The income statement is prepared using the generally accepted accounting principles (GAAP) that match the firm’s revenues and expenses to the period in which they were incurred, not necessarily when cash was received or paid. Investors and analysts use the information given in the income statement and other financial statements and reports to evaluate the company’s financial performance and condition.
Consider the following scenario:
Cold Goose Metal Works Inc.’s income statement reports data for its first year of operation. The firm’s CEO would like sales to increase by 25% next year.
1. | Cold Goose is able to achieve this level of increased sales, but its interest costs increase from 10% to 15% of earnings before interest and taxes (EBIT). |
2. | The company’s operating costs (excluding |
3. | The company’s tax rate remains constant at 25% of its pre-tax income or earnings before taxes (EBT). |
4. | In Year 2, Cold Goose expects to pay $200,000 and $1,922,063 of preferred and common stock dividends, respectively. |
Complete the Year 2 income statement data for Cold Goose, then answer the questions that follow. Be sure to round each dollar value to the nearest whole dollar.
|
Cold Goose Metal Works Inc.
|
|
---|---|---|
Income Statement for Year Ending December 31
|
||
Year 1 | Year 2 ( |
|
Net sales | $30,000,000 |
|
Less: Operating costs, except depreciation and amortization | 21,000,000 |
|
Less: Depreciation and amortization expenses | 1,200,000 | 1,200,000 |
Operating income (or EBIT) | $7,800,000 |
|
Less: Interest expense | 780,000 |
|
Pre-tax income (or EBT) | 7,020,000 |
|
Less: Taxes (25%) | 1,755,000 |
|
Earnings after taxes | $5,265,000 |
|
Less: Preferred stock dividends | 200,000 |
|
Earnings available to common shareholders | 5,065,000 |
|
Less: Common stock dividends | 1,579,500 |
|
Contribution to |
$3,485,500 | $4,284,812 |
Given the results of the previous income statement calculations, complete the following statements:
In Year 2, if Cold Goose has 5,000 shares of preferred stock issued and outstanding, then each preferred share should expect to receive (80,60,100,40) in annual dividends.
If Cold Goose has 400,000 shares of common stock issued and outstanding, then the firm’s earnings per share (EPS) is expected to change from (17.55,12.66,19.50,13.16) in Year 1 to (25.13,15.52,16.02,21.36) in Year 2. |
Cold Goose’s earnings before interest, taxes, depreciation and amortization (EBITDA) value changed from 13,065,5000,900,000.00,955,000,28,8000 in Year 1 to 32,656,875,39,007,500,11250,000,16,456,875 in Year 2. |
It is (incorrect or correct) to say that Cold Goose’s net inflows and outflows of cash at the end of Years 1 and 2 are equal to the company’s annual contribution to retained earnings, $3,485,500 and $4,284,812, respectively. This is because (ALL OR ALL BUT ONE) of the items reported in the income statement involve payments and receipts of cash. |
Expert Solution
This question has been solved!
Explore an expertly crafted, step-by-step solution for a thorough understanding of key concepts.
This is a popular solution!
Introduction
VIEWCalculation of the income statement of year 2 is as follow:-
VIEWCold Goose Annual dividend in year 2 is as follow:
VIEWCold Goose Earnings Per Share (EPS) is as follow:
VIEWCold Goose Earnings Before Interest, Taxes, Depreciation and Amortization (EBITDA) is as follow:
VIEWCold Goose cash flow is as follow:
VIEWTrending now
This is a popular solution!
Step by step
Solved in 6 steps with 2 images
Knowledge Booster
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, finance and related others by exploring similar questions and additional content below.Recommended textbooks for you
Essentials Of Investments
Finance
ISBN:
9781260013924
Author:
Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Publisher:
Mcgraw-hill Education,
Essentials Of Investments
Finance
ISBN:
9781260013924
Author:
Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Publisher:
Mcgraw-hill Education,
Foundations Of Finance
Finance
ISBN:
9780134897264
Author:
KEOWN, Arthur J., Martin, John D., PETTY, J. William
Publisher:
Pearson,
Fundamentals of Financial Management (MindTap Cou…
Finance
ISBN:
9781337395250
Author:
Eugene F. Brigham, Joel F. Houston
Publisher:
Cengage Learning
Corporate Finance (The Mcgraw-hill/Irwin Series i…
Finance
ISBN:
9780077861759
Author:
Stephen A. Ross Franco Modigliani Professor of Financial Economics Professor, Randolph W Westerfield Robert R. Dockson Deans Chair in Bus. Admin., Jeffrey Jaffe, Bradford D Jordan Professor
Publisher:
McGraw-Hill Education