The income statement and a schedule reconciling cash flows from operating activities to net income are provided below ($ in thousands) for Peach Computers. PEACH COMPUTERS Income Statement For the Year Ended December 31, 2021 Sales $ 380.0 Cost of goods sold (190.0 ) Gross margin 190.0 Salaries expense $ 43.0 Insurance expense 20.0 Depreciation expense 9.0 Loss on sale of land 7.0 79.0 Income before tax 111.0 Income tax expense (55.5 ) Net income $ 55.5 Reconciliation of Net Income To Net Cash Flows from Operating Activities Net income $ 55.5 Adjustments for Noncash Effects Depreciation expense 9.0 Loss on sale of land 7.0 Changes in operating assets and liabilities: Decrease in accounts receivable 11.0 Increase in inventory (38.0 ) Decrease in accounts payable (23.0 ) Increase in salaries payable 15.0 Decrease in prepaid insurance 11.5 Increase in income tax payable 52.5 Net cash flows from operating activities $ 100.5 Required: 1. Calculate each of the following amounts for Peach Computers. 2. Prepare the cash flows from operating activities section of the statement of cash flows (direct method). Calculate each of the following amounts for Peach Computers. (Enter your answers in thousands rounded to 1 decimal place (i.e., 5,500 should be entered as 5.5). Cash outflows must be indicated with a minus
The income statement and a schedule reconciling
PEACH COMPUTERS Income Statement For the Year Ended December 31, 2021 |
|||||||
Sales | $ | 380.0 | |||||
Cost of goods sold | (190.0 | ) | |||||
Gross margin | 190.0 | ||||||
Salaries expense | $ | 43.0 | |||||
Insurance expense | 20.0 | ||||||
9.0 | |||||||
Loss on sale of land | 7.0 | 79.0 | |||||
Income before tax | 111.0 | ||||||
Income tax expense | (55.5 | ) | |||||
Net income | $ | 55.5 | |||||
Reconciliation of Net Income To Net Cash Flows from Operating Activities |
|||
Net income | $ | 55.5 | |
Adjustments for Noncash Effects | |||
Depreciation expense | 9.0 | ||
Loss on sale of land | 7.0 | ||
Changes in operating assets and liabilities: | |||
Decrease in |
11.0 | ||
Increase in inventory | (38.0 | ) | |
Decrease in accounts payable | (23.0 | ) | |
Increase in salaries payable | 15.0 | ||
Decrease in prepaid insurance | 11.5 | ||
Increase in income tax payable | 52.5 | ||
Net cash flows from operating activities | $ | 100.5 | |
Required:
1. Calculate each of the following amounts for Peach Computers.
2. Prepare the cash flows from operating activities section of the statement of cash flows (direct method).
Calculate each of the following amounts for Peach Computers. (Enter your answers in thousands rounded to 1 decimal place (i.e., 5,500 should be entered as 5.5).
|
|
- Required 2
Prepare the cash flows from operating activities section of the statement of cash flows (direct method). (Enter your answers in thousands rounded to 1 decimal place (i.e., 5,500 should be entered as 5.5). Amounts to be deducted should be indicated with a minus sign.)
|
|
Trending now
This is a popular solution!
Step by step
Solved in 2 steps