The following are the actual results for Bentler Associates for the most recent period: 77,440 units Sales volume Sales revenue Variable costs Manufacturing Marketing and administrative Contribution margin Fixed costs Manufacturing Marketing and administrative Operating profit $ 1,006,720 Required: a. Construct the master budget for the period. b. Prepare a profit variance analysis. 254,080 39,350 $ 713,290 451,820 104,250 $ 157,220 The company planned to produce and sell 88,000 units for $12.50 each. At that volume, the contribution margin would have been $776,000. Variable marketing and administrative costs are budgeted at 5 percent of sales revenue. Manufacturing fixed costs are estimated at $5 per unit at the budgeted volume of 88,000 units. Management notes, "We budget an operating profit of $2.50 per unit at the budgeted volume."

Cornerstones of Cost Management (Cornerstones Series)
4th Edition
ISBN:9781305970663
Author:Don R. Hansen, Maryanne M. Mowen
Publisher:Don R. Hansen, Maryanne M. Mowen
Chapter2: Basic Cost Management Concepts
Section: Chapter Questions
Problem 31P: The actions listed next are associated with either an activity-based operational control system or a...
icon
Related questions
icon
Concept explainers
Question

Do not give image format

The following are the actual results for Bentler Associates for the most recent period:
77,440 units
Sales volume
Sales revenue
Variable costs
Manufacturing
Marketing and administrative
Contribution margin
Fixed costs
Manufacturing
Marketing and administrative
Operating profit
Required:
a. Construct the master budget for the period.
b. Prepare a profit variance analysis.
$ 1,006,720
254, 080
39,350
$ 713,290
The company planned to produce and sell 88,000 units for $12.50 each. At that volume, the contribution margin would have been
$776,000. Variable marketing and administrative costs are budgeted at 5 percent of sales revenue. Manufacturing fixed costs are
estimated at $5 per unit at the budgeted volume of 88,000 units. Management notes, "We budget an operating profit of $2.50 per unit
at the budgeted volume."
Required A Required B
451,820
104, 250
$ 157,220
Complete this question by entering your answers in the tabs below.
Prepare a profit variance analysis. (Do not round intermediate calculations. Indicate the effect of each variance by selecting "F" for favorable, or "U" for unfavorable. If the
option. Enter your final answers as a whole number.)
BENTLER ASSOCIATES
Transcribed Image Text:The following are the actual results for Bentler Associates for the most recent period: 77,440 units Sales volume Sales revenue Variable costs Manufacturing Marketing and administrative Contribution margin Fixed costs Manufacturing Marketing and administrative Operating profit Required: a. Construct the master budget for the period. b. Prepare a profit variance analysis. $ 1,006,720 254, 080 39,350 $ 713,290 The company planned to produce and sell 88,000 units for $12.50 each. At that volume, the contribution margin would have been $776,000. Variable marketing and administrative costs are budgeted at 5 percent of sales revenue. Manufacturing fixed costs are estimated at $5 per unit at the budgeted volume of 88,000 units. Management notes, "We budget an operating profit of $2.50 per unit at the budgeted volume." Required A Required B 451,820 104, 250 $ 157,220 Complete this question by entering your answers in the tabs below. Prepare a profit variance analysis. (Do not round intermediate calculations. Indicate the effect of each variance by selecting "F" for favorable, or "U" for unfavorable. If the option. Enter your final answers as a whole number.) BENTLER ASSOCIATES
Required A Required B
Construct the master budget for the period.
Sales volume
Sales revenue
Variable costs:
Manufacturing
Marketing and administrative
Contribution margin
Fixed costs:
BENTLER ASSOCIATES
Master Budget
Manufacturing
Marketing and administrative
Operating profit
Show Transcribed Text
Required A Required B
Sales revenue
Variable costs:
Manufacturing
Marketing and administrative
Contribution margin
Fixed costs:
Complete this question by entering your answers in the tabs below.
Manufacturing
Marketing and administrative
Operating profit
Actual
$ 1,006,720
$
Prepare a profit variance analysis. (Do not round intermediate calculations. Indicate the effect of each variance by selecting "F" for favorable, or "U" for unfavorable. If the
option. Enter your final answers as a whole number.)
254,080
39,350
$ 713,290
$
451.820
104,250
$ 157,220
0
0
units
< Required A
Manufacturing
Variances
Required B >
BENTLER ASSOCIATES
Profit Variance Analysis
Marketing and
Administrative
Variances
Sales Price Variance
Flexible
Budget
Sales Activity Variance
Master
Budget
Transcribed Image Text:Required A Required B Construct the master budget for the period. Sales volume Sales revenue Variable costs: Manufacturing Marketing and administrative Contribution margin Fixed costs: BENTLER ASSOCIATES Master Budget Manufacturing Marketing and administrative Operating profit Show Transcribed Text Required A Required B Sales revenue Variable costs: Manufacturing Marketing and administrative Contribution margin Fixed costs: Complete this question by entering your answers in the tabs below. Manufacturing Marketing and administrative Operating profit Actual $ 1,006,720 $ Prepare a profit variance analysis. (Do not round intermediate calculations. Indicate the effect of each variance by selecting "F" for favorable, or "U" for unfavorable. If the option. Enter your final answers as a whole number.) 254,080 39,350 $ 713,290 $ 451.820 104,250 $ 157,220 0 0 units < Required A Manufacturing Variances Required B > BENTLER ASSOCIATES Profit Variance Analysis Marketing and Administrative Variances Sales Price Variance Flexible Budget Sales Activity Variance Master Budget
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 4 steps with 4 images

Blurred answer
Knowledge Booster
Budgeting
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
Cornerstones of Cost Management (Cornerstones Ser…
Cornerstones of Cost Management (Cornerstones Ser…
Accounting
ISBN:
9781305970663
Author:
Don R. Hansen, Maryanne M. Mowen
Publisher:
Cengage Learning
Managerial Accounting: The Cornerstone of Busines…
Managerial Accounting: The Cornerstone of Busines…
Accounting
ISBN:
9781337115773
Author:
Maryanne M. Mowen, Don R. Hansen, Dan L. Heitger
Publisher:
Cengage Learning
Managerial Accounting
Managerial Accounting
Accounting
ISBN:
9781337912020
Author:
Carl Warren, Ph.d. Cma William B. Tayler
Publisher:
South-Western College Pub
Financial And Managerial Accounting
Financial And Managerial Accounting
Accounting
ISBN:
9781337902663
Author:
WARREN, Carl S.
Publisher:
Cengage Learning,
Principles of Accounting Volume 2
Principles of Accounting Volume 2
Accounting
ISBN:
9781947172609
Author:
OpenStax
Publisher:
OpenStax College
Principles of Cost Accounting
Principles of Cost Accounting
Accounting
ISBN:
9781305087408
Author:
Edward J. Vanderbeck, Maria R. Mitchell
Publisher:
Cengage Learning