The company uses the indirect method to prepare the statement of
The owners have asked each student from your accounting course to assist with the needed clarification and have put forward the following financial information
Maple Group Ltd |
|||
Comparative |
|||
December 31, 2020 and 2019 |
|||
|
2020 |
2019 |
Increase/(Decrease) |
Assets |
|
|
|
Cash and cash equivalent |
? |
? |
? |
|
87,550 |
? |
1,550 |
Inventories |
93,900 |
98,540 |
? |
Fixed Assets, net |
160,400 |
? |
49,900 |
Total Assets |
373,350 |
316,890 |
56,460 |
Liabilities |
|
|
|
Accounts payable |
? |
? |
950 |
Accrued liabilities |
22,850 |
24,940 |
? |
Long-term notes payable |
82,000 |
140,500 |
(58,500) |
|
|
|
|
Common Stock |
? |
61,500 |
125,300 |
|
54,800 |
? |
(9,200) |
Total liabilities and stockholders' equity |
373,350 |
316,890 |
56,460 |
Maple Group Ltd |
|||
Income Statement |
|||
Year Ended December 31,2020 |
|||
Revenues and gains: |
|
|
|
Sales revenue |
369,500 |
|
|
Interest revenue |
11,800 |
|
|
Total revenues and gains |
|
381,300 |
|
Expenses |
|
|
|
Cost of goods sold |
205,500 |
|
|
|
15,500 |
|
|
Other operating expense |
126,000 |
|
|
Interest expense |
24,300 |
|
|
Total expenses |
|
371,300 |
|
Income before income taxes |
|
10,000 |
|
Income tax expense |
|
16,300 |
|
Net Loss |
|
(6,300) |
Notes |
||
Acquisition of fixed asset during 2020 |
|
65,400 |
Sale proceed from sale of plant asset |
|
- |
Receipt for issuance of notes payable |
|
- |
Payment for note payable |
|
58,500 |
Dividend paid |
|
2,900 |
Book value of equipment sold |
|
- |
Requirements
- How can the owners use the cash flow information or what can the statement of cash flows help the owners to do?
Trending nowThis is a popular solution!
Step by stepSolved in 2 steps
- Please do not give solution in image format thankuarrow_forwardPrepare the statement of cash glows using the indirect method. Please show all work Please don't provide answer in image format thank youarrow_forwardhe chief accountant for Julius Company provides you with the company's most recent income statement and comparative balance sheets below. The accountant has asked for your help in preparing part of the company's 2024 statement of cash flows. 2024 Income Statement ($ in thousands) Sales revenue $ 5,000 Depreciation expense $ 280 Selling & administrative expense 3,720 4,000 Income before taxes 1,000 Income tax expense 300 Net income $ 700 Balance Sheet (all $ in thousands) 12/31/2024 12/31/2023 Cash $ 800 $ 750 Accounts receivable 450 365 Property, plant & equipment 1,900 1,450 Less: Accumulated depreciation (800) (520) $ 2,350 $ 2,045 Accrued liabilities for selling & administration expense $ 300 $ 325 Income taxes payable 180 130 Common stock 700 700 Retained earnings 1,170 890 $ 2,350 $ 2,045 Required: Determine the cash flow from operating activities for Julius Company, using the direct method. Note: Enter…arrow_forward
- Please donot provide answer in image format and it should be in step by step format and provide solution asaparrow_forwardUse the following excerpts from Brownstone Company's financial statements and complete the worksheet below to determine cash received from customers in 2018. From Balance Sheets Accounts Receivable Dec. 31, 2018 S 25,000 Dec. 31, 2017 $20,000 From Income Statement: Sales 2018 220,000 PLEASE NOTE: You are to follow the format shown in the textbook. Cash Collected from Sales Revenue | Select ) [ Select ] | Select ] [ Select ] [ Select ] [ Select ] [ Select ] [ Select ] [ Select ] [ Select ] > > > > > > > >arrow_forwardHelp on homework questionarrow_forward
- Bear Tree Services reports the following amounts on December 31, 2024. Cash Supplies Prepaid Insurance Building Assets Cash Inflows Customers Borrow from the bank (noite) Sale of Investments Required: 1. Prepare a balance sheet. 2. Prepare a statement of cash flows. In addition, the company reported the following cash flows. Balance Sheet $8.GOD 21700 4400 31.000 Statement of Cash Flows Liabilities and Stockholders. Equity Accounts payable Salaries payable Notes payable Comeon stock Retained earnings Cash Out FlowS $78,000 Employee salaries 29,000 Supplies 23,500 Dividends Purchase building Complete this question by entering your answers in the tabs below. $31.000 13,000 11,000 80,000 & Answer is complete but not entirely correct. $12,400 4,400 29,000 40,000 10,900 Prepare a statement of cash flows. (Cash outflows and decreases in cash should be indicated by a minus sign.)arrow_forwardI am needing help with the following question. I have attached a photo below. Jasneet Corporation’s comparative balance sheet for current assists and liabilities was as follows: (See attached photo) Adjust net income of $185,000 for changes in operating assets and liabilities to arrive at net cash flows from operating activities.arrow_forwardpls answer the following question thanksarrow_forward
- AccountingAccountingISBN:9781337272094Author:WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.Publisher:Cengage Learning,Accounting Information SystemsAccountingISBN:9781337619202Author:Hall, James A.Publisher:Cengage Learning,
- Horngren's Cost Accounting: A Managerial Emphasis...AccountingISBN:9780134475585Author:Srikant M. Datar, Madhav V. RajanPublisher:PEARSONIntermediate AccountingAccountingISBN:9781259722660Author:J. David Spiceland, Mark W. Nelson, Wayne M ThomasPublisher:McGraw-Hill EducationFinancial and Managerial AccountingAccountingISBN:9781259726705Author:John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting PrinciplesPublisher:McGraw-Hill Education