→ Step 3 Next, let's prepare the income statement. The income statement shows the company's revenues and expenses, and the difference is the net income. Here's the income statement for Sage Inc. for Year 1: Sales Revenue: $310,000 Cost of Goods Sold: $156,000 Gross Profit: $154,000 ($310,000 - $156,000) Operating Expenses: Salaries Expense: $52,000 Other Operating Expenses: $68,000 Total Operating Expenses: $120,000 ($52,000+ $68,000) Net Income: $34,000 ($154,000 - $120,000) Step 4 Then, let's prepare the statement of changes in stockholders' equity. The statement of changes in stockholders' equity shows the changes in the company's equity during the year. Here's the statement of changes in stockholders' equity for Sage Inc. for Year 1: Beginning Common Stock: $0 Issued Common Stock: $90,000 Net Income: $34,000 Ending Common Stock: $124,000 ($0 + $90,000+ $34,000) Step 5 Next, let's prepare the balance sheet. The balance sheet shows the company's assets, liabilities, and equity at the end of the year. Here's the balance sheet for Sage Inc. for Year 1:
→ Step 3 Next, let's prepare the income statement. The income statement shows the company's revenues and expenses, and the difference is the net income. Here's the income statement for Sage Inc. for Year 1: Sales Revenue: $310,000 Cost of Goods Sold: $156,000 Gross Profit: $154,000 ($310,000 - $156,000) Operating Expenses: Salaries Expense: $52,000 Other Operating Expenses: $68,000 Total Operating Expenses: $120,000 ($52,000+ $68,000) Net Income: $34,000 ($154,000 - $120,000) Step 4 Then, let's prepare the statement of changes in stockholders' equity. The statement of changes in stockholders' equity shows the changes in the company's equity during the year. Here's the statement of changes in stockholders' equity for Sage Inc. for Year 1: Beginning Common Stock: $0 Issued Common Stock: $90,000 Net Income: $34,000 Ending Common Stock: $124,000 ($0 + $90,000+ $34,000) Step 5 Next, let's prepare the balance sheet. The balance sheet shows the company's assets, liabilities, and equity at the end of the year. Here's the balance sheet for Sage Inc. for Year 1:
Cornerstones of Financial Accounting
4th Edition
ISBN:9781337690881
Author:Jay Rich, Jeff Jones
Publisher:Jay Rich, Jeff Jones
Chapter12: Fainancial Statement Analysis
Section: Chapter Questions
Problem 87PSB
Related questions
Question
what is my retained earning and net income
Expert Solution
This question has been solved!
Explore an expertly crafted, step-by-step solution for a thorough understanding of key concepts.
This is a popular solution!
Trending now
This is a popular solution!
Step by step
Solved in 1 steps
Recommended textbooks for you
Cornerstones of Financial Accounting
Accounting
ISBN:
9781337690881
Author:
Jay Rich, Jeff Jones
Publisher:
Cengage Learning
Principles of Accounting Volume 1
Accounting
ISBN:
9781947172685
Author:
OpenStax
Publisher:
OpenStax College
Intermediate Accounting: Reporting And Analysis
Accounting
ISBN:
9781337788281
Author:
James M. Wahlen, Jefferson P. Jones, Donald Pagach
Publisher:
Cengage Learning
Cornerstones of Financial Accounting
Accounting
ISBN:
9781337690881
Author:
Jay Rich, Jeff Jones
Publisher:
Cengage Learning
Principles of Accounting Volume 1
Accounting
ISBN:
9781947172685
Author:
OpenStax
Publisher:
OpenStax College
Intermediate Accounting: Reporting And Analysis
Accounting
ISBN:
9781337788281
Author:
James M. Wahlen, Jefferson P. Jones, Donald Pagach
Publisher:
Cengage Learning
Cornerstones of Cost Management (Cornerstones Ser…
Accounting
ISBN:
9781305970663
Author:
Don R. Hansen, Maryanne M. Mowen
Publisher:
Cengage Learning