Grouper Company manufactures tablecloths. Sales have grown rapidly over the past 2 years. As a result, the president has installed a budgetary control system for 2022. The following data were used in developing the master manufacturing overhead budget for the Ironing Department, which is based on an activity index of direct labor hours. Variable costs Rate per Direct Labor Hour Annual Fixed Costs Indirect labor $0.43 Supervision $44,880 Indirect materials 0.52 Depreciation 18,000 Factory utilities 0.30 Insurance 17,880 Factory repairs 0.20 Rent 28,680 The master overhead budget was prepared in the expectation that 482,900 direct labor hours will be worked during the year. In June, 44,800 direct labor hours were worked. At that level of activity, actual costs were as shown below. Variable—per direct labor hour: indirect labor $0.45, indirect materials $0.50, factory utilities $0.33, and factory repairs $0.24. Fixed: same as budgeted. Prepare a monthly manufacturing overhead flexible budget for the year ending December 31, 2022, assuming production levels range from 43,700 to 57,200 direct labor hours. Dear increments of 4,500 direct labor hours. Also, prepare a budget report for June comparing actual results with budget data based on the flexible budget
Master Budget
A master budget can be defined as an estimation of the revenue earned or expenses incurred over a specified period of time in the future and it is generally prepared on a periodic basis which can be either monthly, quarterly, half-yearly, or annually. It helps a business, an organization, or even an individual to manage the money effectively. A budget also helps in monitoring the performance of the people in the organization and helps in better decision-making.
Sales Budget and Selling
A budget is a financial plan designed by an undertaking for a definite period in future which acts as a major contributor towards enhancing the financial success of the business undertaking. The budget generally takes into account both current and future income and expenses.
Grouper Company manufactures tablecloths. Sales have grown rapidly over the past 2 years. As a result, the president has installed a budgetary
Variable costs
|
Rate per Direct
Labor Hour |
Annual Fixed Costs
|
||||
---|---|---|---|---|---|---|
Indirect labor
|
$0.43 |
Supervision
|
$44,880 | |||
Indirect materials
|
0.52 |
|
18,000 | |||
Factory utilities
|
0.30 |
Insurance
|
17,880 | |||
Factory repairs
|
0.20 |
Rent
|
28,680 |
The
Variable—per direct labor hour: indirect labor $0.45, indirect materials $0.50, factory utilities $0.33, and factory repairs $0.24.
Fixed: same as budgeted.
Prepare a monthly manufacturing overhead flexible budget for the year ending December 31, 2022, assuming production levels range from 43,700 to 57,200 direct labor hours. Dear increments of 4,500 direct labor hours. Also, prepare a budget report for June comparing actual results with budget data based on the flexible budget.
Trending now
This is a popular solution!
Step by step
Solved in 2 steps
State the equation for computing the total budgeted costs for the Ironing. Department.
State the equation for computing the total budgeted costs for the ironing department.