Save An You are trying to estimate the share price for Heavyweight Inc. Heavyweight currently has 40 million shares outstanding, a cost or equity of 20%, a cost of debt of 5%, and a marginal tax rate of 20%. The firm has no excess cash and maintains a debt-to-enterprise value ratio of 55%. It is expected to generate free cash flows of $150 million at the end- the year and free cash flows are expected to grow at an annual rate of 2% in perpetuity. Given this information, and using the WACC method, what is the best estimate for Heavyweight's share price? Select one L$18.34 $17.31 111 $22.42 IV. $16.49

Save An You are trying to estimate the share price for Heavyweight Inc. Heavyweight currently has 40 million shares outstanding, a cost or equity of 20%, a cost of debt of 5%, and a marginal tax rate of 20%. The firm has no excess cash and maintains a debt-to-enterprise value ratio of 55%. It is expected to generate free cash flows of $150 million at the end- the year and free cash flows are expected to grow at an annual rate of 2% in perpetuity. Given this information, and using the WACC method, what is the best estimate for Heavyweight's share price? Select one L$18.34 $17.31 111 $22.42 IV. $16.49

Intermediate Financial Management (MindTap Course List)

13th Edition

ISBN:9781337395083

Author:Eugene F. Brigham, Phillip R. Daves

Publisher:Eugene F. Brigham, Phillip R. Daves

Chapter15: Distributions To Shareholders: Dividends And Repurchases

Section: Chapter Questions

Problem 3MC: Assume that IWT has completed its IPO and has a $112.5 million capital budget planned for the coming...

See similar textbooks

Similar questions

Bayani Bakerys most recent FCF was 48 million; the FCF is expected to grow at a constant rate of 6%. The firms WACC is 12%, and it has 15 million shares of common stock outstanding. The firm has 30 million in short-term investments, which it plans to liquidate and distribute to common shareholders via a stock repurchase; the firm has no other nonoperating assets. It has 368 million in debt and 60 million in preferred stock. a. What is the value of operations? b. Immediately prior to the repurchase, what is the intrinsic value of equity? c. Immediately prior to the repurchase, what is the intrinsic stock price? d. How many shares will be repurchased? How many shares will remain after the repurchase? e. Immediately after the repurchase, what is the intrinsic value of equity? The intrinsic stock price?
Wazir Ali Corporation expects next year’s net income to be $15 million. The firm’s debt ratio is currently 35%. Wazir has $12 million of profitable investment opportunities, and it wishes to maintain its existing debt ratio. Required According to the residual distribution model (assuming all payments are in the form of dividends), how large should Wazir’s dividend payout ratio be next year? (solve in excel)
An analyst is trying to estimate the intrinsic value of Blue Co. that has a weighted average cost of capital at 10%. The estimated free cash flows for the company for the following years are: Year 1 P3,000 Year 2 P4,000 Year 3 P5,000 The analyst estimates that after three years, free cash flow will grow at a constant annual percentage of 6%. What is the total intrinsic value of the company's common stock if combined debt and preferred stock has a P25,000 market value? *
Wazir Ali Corporation expects next year’s net income to be $15 million. The firm’s debt ratio is currently 35%. Wazir has $12 million of profitable investment opportunities, and it wishes to maintain its existing debt ratio. Required According to the residual distribution model (assuming all payments are in the form of dividends), how large should Wazir’s dividend payout ratio be next year?
A company’s common stock is currently selling at $40 per share. Its most recent dividend was $1.60, and the financial community expects that its dividend will grow at 10% per year in the foreseeable future. What is the company’s equity cost of retained earnings? If the company sells new common stock to finance new projects and most pay $2 per share in flotation costs, what is the cost of equity? Be sure to include your work for all calculations.
An analyst is trying to estimate the intrinsic value of VN Co. that has a weighted average cost of capital at 10%. The estimated free cash flows for the company for the following years are: · Year 1 P3,000 · Year 2 P4,000 · Year 3 P5,000 The analyst estimates that after three years, free cash flow will grow at a constant annual percentage of 6%. What is the total intrinsic value of the company’s common stock if combined debt and preferred stock has a P25,000 market value? A. 98,556 B. 109,339 C. 78,310 D. 84,339
The Wei Corporation expects next year's net income to be $20 million. The firm is currently financed with 45% debt. Wei has $12 million of profitable investment opportunities, and it wishes to maintain its existing debt ratio. According to the residual distribution model (assuming all payments are in the form of dividends), how large should Wei's dividend payout ratio be next year? Round your answer to two decimal places. %
Heavy Metal Corporation is expected to generate the following free cash flows over the next five years: After that, the free cash flows are expected to grow at the industry average of 4.3% per year. Using the discounted free cash flow model and a weighted average cost of capital of 14.3%: a. Estimate the enterprise value of Heavy Metal. b. If Heavy Metal has no excess cash, debt of $291 million, and 35 million shares outstanding, estimate its share price.
K Restex has a debt-equity ratio of 0.56, an equity cost of capital of 13%, and a debt cost of capital of 9%. Restex's corporate tax rate is 20%, and its market capitalization is $153 million. a. If Restex's free cash flow is expected to be $4 million one year from now and will grow at a constant rate, what expected future growth rate is consistent with Restex's current market value? b. Estimate the value of Restex's interest tax shield. a. If Restex's free cash flow is expected to be $4 million one year from now and will grow at a constant rate, what expected future growth rate is consistent with Restex's current market value? If Restex's free cash flow is expected to be $4 million in one year, the expected future growth rate is % (Round to two decimal places) b. Estimate the value of Restex's interest tax shield. Interest tax shield value is $million. (Round to the nearest million.
Management wants to evaluate the projected share price for Froggy Toy Frogs, Inc. based on the projected future cash flows of the company. These cash flows are outlined below. The company anticipates a 6% growth rate per year after the 5th year, and has a weighted average cost of capital of 10%. The company has no excess cash, debt of $200 million, and 25 million shares outstanding. Use the discounted free cash flow model to determine the share price for Froggy Toy Frogs, Inc. Year 1 2 3 4 5 Free Cash Flow(Millions) 52 59 65 70 82 Using this information:• What is the terminal enterprise value of the company?• Using the terminal enterprise value, what is the current, present value of the company?
A company is projected to generate free cash flows of $457 million next year, growing at a 4.4% rate until the end of year 3. After that, cash flows are expected to grow at a stable rate of 2.8%. The company's cost of capital is 10.1%. The company owes $268 million to lenders and has $24 million in cash. If it has 179 million shares outstanding, what is your estimate for its share value? Round to one decimal place.
Sora Industries has 62 million outstanding shares, $124 million in debt, $47 million in cash, and the following projected free cash flow for the next four years: a. Suppose Sora's revenue and free cash flow are expected to grow at a 3.6% rate beyond year four. If Sora's weighted average cost of capital is 14.0%, what is the value of Sora stock based on this information? b. Sora's cost of goods sold was assumed to be 67% of sales. If its cost of goods sold is actually 70% of sales, how would the estimate of the stock's value change? c. Return to the assumptions of part (a) and suppose Sora can maintain its cost of goods sold at 67% of sales. However, the firm reduces its selling, general, and administrative expenses from 20% of sales to 16% of sales. What stock price would you estimate now? (Assume no other expenses, except taxes, are affected.) d. Sora's net working capital needs were estimated to be 18% of sales (their current level in year zero). If Sora can reduce this requirement…