Question 13 What is the market value ($ million) of the outstanding bonds of the firm?

Intermediate Financial Management (MindTap Course List)
13th Edition
ISBN:9781337395083
Author:Eugene F. Brigham, Phillip R. Daves
Publisher:Eugene F. Brigham, Phillip R. Daves
Chapter11: Determining The Cost Of Capital
Section: Chapter Questions
Problem 16P
icon
Related questions
icon
Concept explainers
Question

7

Answer the next 4 questions based on the following information:
• An analyst is valuing Sys Inc. Sys has outstanding bonds of $5 million (face value).
The bonds pay an annual coupon of 7%, trade at a yield to maturity of 6%, and have
a 10-year maturity. In addition, Sys has a bank loan of $3 million and an amortization
period of 2 years. Sys will repay the bank loan completely by the end of next 2 years,
and the interest payments for Sys's bank loan in the next 2 years are $97,000 at the
end of year 1 and $84,000 at the end of year 2.
• Sys's unlevered free cash flows are expected to be $5 million by the end of the first
year, and this cash flow will grow at a rate of 5% per year indefinitely.
• The company's cost of equity is 20%, and after tax cost of debt is 5%. Tax rate is
30%. Risk free rate is 4%, and historical equity market return = 12%.
. Currently, the ratio of debt to firm value is 2.5:4. The analyst predicts that the firm
will adopt its target capital structure of debt to firm value of 1:4 after 2 years.
The analyst plans to value Sys using a 2-stage model. In the 1st stage (years 1-2),
she will use the APV method and in the 2nd stage (year 3 and thereafter), she will
use the WACC method.
Transcribed Image Text:Answer the next 4 questions based on the following information: • An analyst is valuing Sys Inc. Sys has outstanding bonds of $5 million (face value). The bonds pay an annual coupon of 7%, trade at a yield to maturity of 6%, and have a 10-year maturity. In addition, Sys has a bank loan of $3 million and an amortization period of 2 years. Sys will repay the bank loan completely by the end of next 2 years, and the interest payments for Sys's bank loan in the next 2 years are $97,000 at the end of year 1 and $84,000 at the end of year 2. • Sys's unlevered free cash flows are expected to be $5 million by the end of the first year, and this cash flow will grow at a rate of 5% per year indefinitely. • The company's cost of equity is 20%, and after tax cost of debt is 5%. Tax rate is 30%. Risk free rate is 4%, and historical equity market return = 12%. . Currently, the ratio of debt to firm value is 2.5:4. The analyst predicts that the firm will adopt its target capital structure of debt to firm value of 1:4 after 2 years. The analyst plans to value Sys using a 2-stage model. In the 1st stage (years 1-2), she will use the APV method and in the 2nd stage (year 3 and thereafter), she will use the WACC method.
Question 13
What is the market value ($ million) of the outstanding bonds of the firm?
5.37
6.22
4.14
4.98
Transcribed Image Text:Question 13 What is the market value ($ million) of the outstanding bonds of the firm? 5.37 6.22 4.14 4.98
Expert Solution
steps

Step by step

Solved in 3 steps with 1 images

Blurred answer
Knowledge Booster
Warrants
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, finance and related others by exploring similar questions and additional content below.
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
Intermediate Financial Management (MindTap Course…
Intermediate Financial Management (MindTap Course…
Finance
ISBN:
9781337395083
Author:
Eugene F. Brigham, Phillip R. Daves
Publisher:
Cengage Learning
Corporate Fin Focused Approach
Corporate Fin Focused Approach
Finance
ISBN:
9781285660516
Author:
EHRHARDT
Publisher:
Cengage
Financial Management: Theory & Practice
Financial Management: Theory & Practice
Finance
ISBN:
9781337909730
Author:
Brigham
Publisher:
Cengage
EBK CONTEMPORARY FINANCIAL MANAGEMENT
EBK CONTEMPORARY FINANCIAL MANAGEMENT
Finance
ISBN:
9781337514835
Author:
MOYER
Publisher:
CENGAGE LEARNING - CONSIGNMENT