PrimeTime Sportswear is a custom imprinter that began operations six months ago. Sales have exceeded management's most optimistic projections. Sales are made on account and collected as follows: 60% in the month after the sale is made and 35% In the second month after sale. Merchandise purchases and operating expenses are paid as follows: In the month during which the merchandise is purchased or the cost is incurred In the subsequent month 70% 30% PrimeTime Sportswear's income statement budget for each of the next four months, newly revised to reflect the success of the firm, follows: 75,600 $ 41,200 97,800 $ 43,800 66,200 Sales July $ 84,000 August $ 108,000 September $ 136,000 October $ 118,000 Cost of goods sold: Beginning inventory $ 12,000 Purchases $ 28,800 88,000 Cost of goods available for sale $ 87,600 Less: Ending inventory Cost of goods sold Gross profit Operating expenses (28,800) $ 58,800 $ 25,200 21,000 Operating income $ 4,200 25,600 $.6,800 $ 116,800 (41,200) $ 75,600 $ 32,400 $ 139,000 (43,800) $ 95,200 $ 40,800 28,600 $ 12,200 $ 110,000 (40,000) $ 70,000 $ 48,000 32,200 $ 15,800 Cash on hand June 30 is estimated to be $75,000. Collections of June 30 accounts receivable were estimated to be $40,000 in July and $30,000 in August. Payments of June 30 accounts payable and accrued expenses in July were estimated to be $48,000. Required: a. 1. Prepare a cash budget for August and September. 2. What are the prospects for this company if its sales growth continues at a similar rate? b. 1. Assume now that PrimeTime Sportswear is a mature firm, and that the July to September data represent a seasonal peak in business. Prepare a cash budget for October, November, and December, assuming that the income statements for November and December are the same as October's. 2. Can the cash budget be used to support a request to a bank for a seasonal loan? Complete this question by entering your answers in the tabs below.
PrimeTime Sportswear is a custom imprinter that began operations six months ago. Sales have exceeded management's most optimistic projections. Sales are made on account and collected as follows: 60% in the month after the sale is made and 35% In the second month after sale. Merchandise purchases and operating expenses are paid as follows: In the month during which the merchandise is purchased or the cost is incurred In the subsequent month 70% 30% PrimeTime Sportswear's income statement budget for each of the next four months, newly revised to reflect the success of the firm, follows: 75,600 $ 41,200 97,800 $ 43,800 66,200 Sales July $ 84,000 August $ 108,000 September $ 136,000 October $ 118,000 Cost of goods sold: Beginning inventory $ 12,000 Purchases $ 28,800 88,000 Cost of goods available for sale $ 87,600 Less: Ending inventory Cost of goods sold Gross profit Operating expenses (28,800) $ 58,800 $ 25,200 21,000 Operating income $ 4,200 25,600 $.6,800 $ 116,800 (41,200) $ 75,600 $ 32,400 $ 139,000 (43,800) $ 95,200 $ 40,800 28,600 $ 12,200 $ 110,000 (40,000) $ 70,000 $ 48,000 32,200 $ 15,800 Cash on hand June 30 is estimated to be $75,000. Collections of June 30 accounts receivable were estimated to be $40,000 in July and $30,000 in August. Payments of June 30 accounts payable and accrued expenses in July were estimated to be $48,000. Required: a. 1. Prepare a cash budget for August and September. 2. What are the prospects for this company if its sales growth continues at a similar rate? b. 1. Assume now that PrimeTime Sportswear is a mature firm, and that the July to September data represent a seasonal peak in business. Prepare a cash budget for October, November, and December, assuming that the income statements for November and December are the same as October's. 2. Can the cash budget be used to support a request to a bank for a seasonal loan? Complete this question by entering your answers in the tabs below.
Cornerstones of Cost Management (Cornerstones Series)
4th Edition
ISBN:9781305970663
Author:Don R. Hansen, Maryanne M. Mowen
Publisher:Don R. Hansen, Maryanne M. Mowen
Chapter8: Budgeting For Planning And Control
Section: Chapter Questions
Problem 24E: Del Spencer is the owner and founder of Del Spencers Mens Clothing Store. Del Spencers has its own...
Related questions
Question
Transcribed Image Text:PrimeTime Sportswear is a custom imprinter that began operations six months ago. Sales have exceeded management's most
optimistic projections. Sales are made on account and collected as follows: 60% in the month after the sale is made and 35% In the
second month after sale. Merchandise purchases and operating expenses are paid as follows:
In the month during which the merchandise is purchased or the cost is incurred
In the subsequent month
70%
30%
PrimeTime Sportswear's income statement budget for each of the next four months, newly revised to reflect the success of the firm,
follows:
75,600
$ 41,200
97,800
$ 43,800
66,200
Sales
July
$ 84,000
August
$ 108,000
September
$ 136,000
October
$ 118,000
Cost of goods sold:
Beginning inventory
$ 12,000
Purchases
$ 28,800
88,000
Cost of goods available for sale
$ 87,600
Less: Ending inventory
Cost of goods sold
Gross profit
Operating expenses
(28,800)
$ 58,800
$ 25,200
21,000
Operating income
$ 4,200
25,600
$.6,800
$ 116,800
(41,200)
$ 75,600
$ 32,400
$ 139,000
(43,800)
$ 95,200
$ 40,800
28,600
$ 12,200
$ 110,000
(40,000)
$ 70,000
$ 48,000
32,200
$ 15,800
Cash on hand June 30 is estimated to be $75,000. Collections of June 30 accounts receivable were estimated to be $40,000 in July
and $30,000 in August. Payments of June 30 accounts payable and accrued expenses in July were estimated to be $48,000.
Required:
a. 1. Prepare a cash budget for August and September.
2. What are the prospects for this company if its sales growth continues at a similar rate?
b. 1. Assume now that PrimeTime Sportswear is a mature firm, and that the July to September data represent a seasonal peak in
business. Prepare a cash budget for October, November, and December, assuming that the income statements for November
and December are the same as October's.
2. Can the cash budget be used to support a request to a bank for a seasonal loan?
Complete this question by entering your answers in the tabs below.
Expert Solution
This question has been solved!
Explore an expertly crafted, step-by-step solution for a thorough understanding of key concepts.
This is a popular solution!
Trending now
This is a popular solution!
Step by step
Solved in 4 steps with 4 images
Knowledge Booster
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.Recommended textbooks for you
Cornerstones of Cost Management (Cornerstones Ser…
Accounting
ISBN:
9781305970663
Author:
Don R. Hansen, Maryanne M. Mowen
Publisher:
Cengage Learning
Principles of Accounting Volume 2
Accounting
ISBN:
9781947172609
Author:
OpenStax
Publisher:
OpenStax College
Excel Applications for Accounting Principles
Accounting
ISBN:
9781111581565
Author:
Gaylord N. Smith
Publisher:
Cengage Learning
Cornerstones of Cost Management (Cornerstones Ser…
Accounting
ISBN:
9781305970663
Author:
Don R. Hansen, Maryanne M. Mowen
Publisher:
Cengage Learning
Principles of Accounting Volume 2
Accounting
ISBN:
9781947172609
Author:
OpenStax
Publisher:
OpenStax College
Excel Applications for Accounting Principles
Accounting
ISBN:
9781111581565
Author:
Gaylord N. Smith
Publisher:
Cengage Learning
Intermediate Financial Management (MindTap Course…
Finance
ISBN:
9781337395083
Author:
Eugene F. Brigham, Phillip R. Daves
Publisher:
Cengage Learning