Preparing a Cash Budget La Famiglia Pizzeria provided the following information for the month of October: Sales are budgeted to be $158,000. About 85% of sales is cash; the remainder is on account. La Famiglia expects that, on average, 70% of credit sales will be paid in the month of sale, and 28% will be paid in the following month. Food and supplies purchases, all on account, are expected to be $106,000. La Famiglia pays 25% in the month of purchase and 75% in the month following purchase. Most of the work is done by the owners, who typically withdraw $6,000 a month from the business as their salary. (Note: The $6,000 is a payment in total to the two owners, not per person.) Various part-time workers cost $7,300 per month. They are paid for their work weekly, so on average 90% of their wages are paid in the month incurred and the remaining 10% in the next month. Utilities average $5,950 per month. Rent on the building is $4,100 per month. Insurance is paid quarterly; the next payment of $1,600 is due in October. September sales were $181,500 and purchases of food and supplies in September equaled $130,000. The cash balance on October 1 is $2,147. Required: If required, round your answers to the nearest dollar. 1.  Calculate the cash receipts expected in October. $fill in the blank 142be8fa304d06e_1 2.  Calculate the cash needed in October to pay for food purchases. $fill in the blank 142be8fa304d06e_2 3.  Prepare a cash budget for the month of October. La Famiglia Pizzeria Cash budget For the month of October Beginning balance $fill in the blank 4bbd73f9cf8cfa5_1 Cash receipts fill in the blank 4bbd73f9cf8cfa5_2 Cash available $fill in the blank 4bbd73f9cf8cfa5_3 Less:   Payments for food and supplies purchases $fill in the blank 4bbd73f9cf8cfa5_4 Owners' draw fill in the blank 4bbd73f9cf8cfa5_5 Workers' wages fill in the blank 4bbd73f9cf8cfa5_6 Utilities fill in the blank 4bbd73f9cf8cfa5_7 Rent fill in the blank 4bbd73f9cf8cfa5_8 Insurance fill in the blank 4bbd73f9cf8cfa5_9 Total disbursements $fill in the blank 4bbd73f9cf8cfa5_10 Ending balance $fill in the blank 4bbd73f9cf8cfa5_11

FINANCIAL ACCOUNTING
10th Edition
ISBN:9781259964947
Author:Libby
Publisher:Libby
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
icon
Related questions
icon
Concept explainers
Question

Preparing a Cash Budget

La Famiglia Pizzeria provided the following information for the month of October:

  1. Sales are budgeted to be $158,000. About 85% of sales is cash; the remainder is on account.
  2. La Famiglia expects that, on average, 70% of credit sales will be paid in the month of sale, and 28% will be paid in the following month.
  3. Food and supplies purchases, all on account, are expected to be $106,000. La Famiglia pays 25% in the month of purchase and 75% in the month following purchase.
  4. Most of the work is done by the owners, who typically withdraw $6,000 a month from the business as their salary. (Note: The $6,000 is a payment in total to the two owners, not per person.) Various part-time workers cost $7,300 per month. They are paid for their work weekly, so on average 90% of their wages are paid in the month incurred and the remaining 10% in the next month.
  5. Utilities average $5,950 per month. Rent on the building is $4,100 per month.
  6. Insurance is paid quarterly; the next payment of $1,600 is due in October.
  7. September sales were $181,500 and purchases of food and supplies in September equaled $130,000.
  8. The cash balance on October 1 is $2,147.

Required:

If required, round your answers to the nearest dollar.

1.  Calculate the cash receipts expected in October.
$fill in the blank 142be8fa304d06e_1

2.  Calculate the cash needed in October to pay for food purchases.
$fill in the blank 142be8fa304d06e_2

3.  Prepare a cash budget for the month of October.

La Famiglia Pizzeria
Cash budget
For the month of October
Beginning balance $fill in the blank 4bbd73f9cf8cfa5_1
Cash receipts fill in the blank 4bbd73f9cf8cfa5_2
Cash available $fill in the blank 4bbd73f9cf8cfa5_3
Less:  
Payments for food and supplies purchases $fill in the blank 4bbd73f9cf8cfa5_4
Owners' draw fill in the blank 4bbd73f9cf8cfa5_5
Workers' wages fill in the blank 4bbd73f9cf8cfa5_6
Utilities fill in the blank 4bbd73f9cf8cfa5_7
Rent fill in the blank 4bbd73f9cf8cfa5_8
Insurance fill in the blank 4bbd73f9cf8cfa5_9
Total disbursements $fill in the blank 4bbd73f9cf8cfa5_10
Ending balance $fill in the blank 4bbd73f9cf8cfa5_11
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 2 steps

Blurred answer
Knowledge Booster
Budgeting
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
Recommended textbooks for you
FINANCIAL ACCOUNTING
FINANCIAL ACCOUNTING
Accounting
ISBN:
9781259964947
Author:
Libby
Publisher:
MCG
Accounting
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education