Prepare a vertical analysis of the balance sheets for Year 4 and Year 3. (Percentages may not add exactly due to rounding. Round your answers to 2 decimal places. (i.e., .2345 should be entered as 23.45).) ALLENDALE COMPANY Vertical Analysis of Balance Sheets Year 4 Year 3 Amount % Total Amount % Total Assets Current assets Cash $ 40,000 % $ 36,000 % Marketable securities 20,000 6,000 Accounts receivable (net) 54,000 46,000 Inventories 135,000 143,000 Prepaid items 25,000 10,000 Total current assets 274,000 241,000 Investments 27,000 20,000 Plant (net) 270,000 255,000 Land 29,000 24,000 Total long-term assets 326,000 299,000 Total assets $ 600,000 100.00 $ 540,000 100.00 Liabilities and stockholders' equity Liabilities Current liabilities Notes payable $ 17,000 $ 6,000 Accounts payable 113,800 100,000 Salaries payable 21,000 15,000 Total current liabilities 151,800 121,000 Noncurrent liabilities Bonds payable 100,000 100,000 Other 32,000 27,000 Total noncurrent liabilities 132,000 127,000 Total liabilities 283,800 248,000 Stockholders' equity Preferred stock (par value $10, 4% cumulative, nonparticipating; 8,000 shares authorized and issued) Common stock (no par; 50,000 shares authorized; 10,000 shares issued) 80,000 80,000 80,000 80,000 Retained earnings 156,200 132,000 Total stockholders' equity 316,200 292,000 Total liabilities & stockholders' equity $ 600,000 100.00 % $ 540,000 100.00 %
Prepare a vertical analysis of the balance sheets for Year 4 and Year 3. (Percentages may not add exactly due to rounding. Round your answers to 2 decimal places. (i.e., .2345 should be entered as 23.45).) ALLENDALE COMPANY Vertical Analysis of Balance Sheets Year 4 Year 3 Amount % Total Amount % Total Assets Current assets Cash $ 40,000 % $ 36,000 % Marketable securities 20,000 6,000 Accounts receivable (net) 54,000 46,000 Inventories 135,000 143,000 Prepaid items 25,000 10,000 Total current assets 274,000 241,000 Investments 27,000 20,000 Plant (net) 270,000 255,000 Land 29,000 24,000 Total long-term assets 326,000 299,000 Total assets $ 600,000 100.00 $ 540,000 100.00 Liabilities and stockholders' equity Liabilities Current liabilities Notes payable $ 17,000 $ 6,000 Accounts payable 113,800 100,000 Salaries payable 21,000 15,000 Total current liabilities 151,800 121,000 Noncurrent liabilities Bonds payable 100,000 100,000 Other 32,000 27,000 Total noncurrent liabilities 132,000 127,000 Total liabilities 283,800 248,000 Stockholders' equity Preferred stock (par value $10, 4% cumulative, nonparticipating; 8,000 shares authorized and issued) Common stock (no par; 50,000 shares authorized; 10,000 shares issued) 80,000 80,000 80,000 80,000 Retained earnings 156,200 132,000 Total stockholders' equity 316,200 292,000 Total liabilities & stockholders' equity $ 600,000 100.00 % $ 540,000 100.00 %
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
Related questions
Question
Transcribed Image Text:Required
Prepare a vertical analysis of both the balance sheets and income statements for Year 4 and Year 3.
Complete this question by entering your answers in the tabs below.
Analysis Bal Analysis Inc
Sheet
Stmt
Prepare a vertical analysis of the balance sheets for Year 4 and Year 3. (Percentages may not add exactly due to rounding. Round your
answers to 2 decimal places. (i.e., .2345 should be entered as 23.45).)
ALLENDALE COMPANY
Vertical Analysis of Balance Sheets
Year 4
Year 3
Amount
% Total
Amount
% Total
Assets
Current assets
Cash
$ 40,000
% $ 36,000
%
Marketable securities
20,000
6,000
Accounts receivable (net)
54,000
46,000
Inventories
135,000
143,000
Prepaid items
25,000
10,000
Total current assets
274,000
241,000
Investments
27,000
20,000
Plant (net)
270,000
255,000
Land
29,000
24,000
Total long-term assets
326,000
299,000
Total assets
$ 600,000
100.00
$ 540,000
100.00
Liabilities and stockholders' equity
Liabilities
Current liabilities
Notes payable
$ 17,000
$
6,000
Accounts payable
113,800
100,000
Salaries payable
21,000
15,000
Total current liabilities
151,800
121.000
Noncurrent liabilities
Bonds payable
100,000
100,000
Other
32,000
27,000
Total noncurrent liabilities
132,000
127,000
Total liabilities
283,800
248,000
Stockholders' equity
Preferred stock (par value $10, 4% cumulative,
nonparticipating; 8,000 shares authorized and issued)
Common stock (no par; 50,000 shares authorized; 10,000
shares issued)
80,000
80,000
80,000
80,000
Retained earnings
156,200
132,000
Total stockholders' equity
316,200
292,000
Total liabilities & stockholders' equity
$ 600,000
100.00 % $ 540,000
100.00 %
< Analysis Bal Sheet
Analysis Inc Stmt >
Expert Solution
This question has been solved!
Explore an expertly crafted, step-by-step solution for a thorough understanding of key concepts.
This is a popular solution!
Trending now
This is a popular solution!
Step by step
Solved in 3 steps with 4 images
Knowledge Booster
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.Recommended textbooks for you
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education