Prego owns 100% of Spacci. Below you will find the financial statements of both firms.

Financial Reporting, Financial Statement Analysis and Valuation
8th Edition
ISBN:9781285190907
Author:James M. Wahlen, Stephen P. Baginski, Mark Bradshaw
Publisher:James M. Wahlen, Stephen P. Baginski, Mark Bradshaw
Chapter6: Accounting Quality
Section: Chapter Questions
Problem 2IC
icon
Related questions
Question
Prego owns 100% of Spacci.
Below you will find the financial statements of both firms.
Find consolidated sales.
Prego
Sales
Purchases from Subsidiary
Other COGS
Gross Profit
SG&A
Operating Profit
Interest Expense
Interest Income from Subsidiary
Earnings before tax
1
Tax
Net Income.
Spacel
Profit & Loss
COGS
Gross Profit
SG&A
Sales to Parent
Sales to nonrelated parties
Total Sales
Profit & Loss
Tax
Net Income
Operating Profit
Interest Expense for Loan from Parent
Interest Expense for Bank Loans
Earnings before tax
7,500
(3,750)
(2,250)
1,500
(750)
750
(75)
38
713
(150)
563
3,750
2,250
6,000
(4,500)
1,500
(750)
750
(38)
(1)
711
(20)
691
Cash
Account Receivable from nonrelated parties
Inventory
Total current assets
Net PP&E
Loan to Subsidiary
Investment in Subsidiary
Total Assets
Cash
Account Receivable from Parent
Inventory
Total current assets
Net PP&E
Total Assets
Balance Sheet
75
225
75
375
375
375
300
1,425
Balance Sheet
300
225
150
675
300
975
Account payable to Subsidiary
Account payable to third party
Total current liabilities
Bank loans
Total Equity
Total Liabilities & Equity
Account payable to third party
Total current liabilities
Bank loans
Loans from Parent
Total Equity
Total Liabilities & Equity
225
300
Show all results with one decimal for numbers and two decimals for percent responses using the
following format: 1,234.5 or 12.32%. For any questions requiring days, assume a 365 day year.
525
375
525
1,425
375
375
75
375
150
975
Transcribed Image Text:Prego owns 100% of Spacci. Below you will find the financial statements of both firms. Find consolidated sales. Prego Sales Purchases from Subsidiary Other COGS Gross Profit SG&A Operating Profit Interest Expense Interest Income from Subsidiary Earnings before tax 1 Tax Net Income. Spacel Profit & Loss COGS Gross Profit SG&A Sales to Parent Sales to nonrelated parties Total Sales Profit & Loss Tax Net Income Operating Profit Interest Expense for Loan from Parent Interest Expense for Bank Loans Earnings before tax 7,500 (3,750) (2,250) 1,500 (750) 750 (75) 38 713 (150) 563 3,750 2,250 6,000 (4,500) 1,500 (750) 750 (38) (1) 711 (20) 691 Cash Account Receivable from nonrelated parties Inventory Total current assets Net PP&E Loan to Subsidiary Investment in Subsidiary Total Assets Cash Account Receivable from Parent Inventory Total current assets Net PP&E Total Assets Balance Sheet 75 225 75 375 375 375 300 1,425 Balance Sheet 300 225 150 675 300 975 Account payable to Subsidiary Account payable to third party Total current liabilities Bank loans Total Equity Total Liabilities & Equity Account payable to third party Total current liabilities Bank loans Loans from Parent Total Equity Total Liabilities & Equity 225 300 Show all results with one decimal for numbers and two decimals for percent responses using the following format: 1,234.5 or 12.32%. For any questions requiring days, assume a 365 day year. 525 375 525 1,425 375 375 75 375 150 975
Expert Solution
steps

Step by step

Solved in 3 steps with 2 images

Blurred answer
Knowledge Booster
S Corporations
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
Financial Reporting, Financial Statement Analysis…
Financial Reporting, Financial Statement Analysis…
Finance
ISBN:
9781285190907
Author:
James M. Wahlen, Stephen P. Baginski, Mark Bradshaw
Publisher:
Cengage Learning
SWFT Essntl Tax Individ/Bus Entities 2020
SWFT Essntl Tax Individ/Bus Entities 2020
Accounting
ISBN:
9780357391266
Author:
Nellen
Publisher:
Cengage
SWFT Comprehensive Vol 2020
SWFT Comprehensive Vol 2020
Accounting
ISBN:
9780357391723
Author:
Maloney
Publisher:
Cengage
SWFT Corp Partner Estates Trusts
SWFT Corp Partner Estates Trusts
Accounting
ISBN:
9780357161548
Author:
Raabe
Publisher:
Cengage
SWFT Comprehensive Volume 2019
SWFT Comprehensive Volume 2019
Accounting
ISBN:
9780357233306
Author:
Maloney
Publisher:
Cengage
Cornerstones of Financial Accounting
Cornerstones of Financial Accounting
Accounting
ISBN:
9781337690881
Author:
Jay Rich, Jeff Jones
Publisher:
Cengage Learning