You have been presented with the following set of financial statements for National Property Trust, a REIT that is about to make an initial stock offering to the public. This REIT specializes in the acquisition and management of warehouses. Your firm, Blue Street Advisors, is an investment management company that is considering the purchase of National Property Trust shares. You have been asked to prepare a financial analysis of the REIT.   National Property Trust Panel A. Operating Statement Summary Net revenue $ 112,000,000 Less:   Operating expenses 44,800,000 Depreciation and amortization 34,000,000 General and administrative expenses 7,200,000 Management expense 4,200,000 Income from operations 21,800,000 Less:   Interest expense* 6,400,000 Net income (loss) $ 15,400,000 *At 8% interest only.   Panel B. Balance Sheet Summary Assets   Cash $ 52,700,000 Rents receivable 3,700,000 Properties @ cost 820,000,000 Less: Accumulated depreciation 462,000,000 Properties—net 358,000,000 Total net assets $ 414,400,000 Liabilities   Short term $ 110,400,000 Mortgage debt* 80,000,000 Total 190,400,000 Shareholder equity† 224,000,000 Total liabilities and equity $ 414,400,000 *At 8% interest only. †10,000,000 shares outstanding. Develop a set of financial ratios that will provide Blue Street Advisors with useful information in the evaluation and comparison of National Property Trust with other REITs. EPS = NOI = FFO = ROC = Cash Retention per Share = Net Assets per Share = Equity or Book Value per Share = ROA = ROE =

Essentials Of Investments
11th Edition
ISBN:9781260013924
Author:Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Publisher:Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Chapter1: Investments: Background And Issues
Section: Chapter Questions
Problem 1PS
icon
Related questions
Question

You have been presented with the following set of financial statements for National Property Trust, a REIT that is about to make an initial stock offering to the public. This REIT specializes in the acquisition and management of warehouses. Your firm, Blue Street Advisors, is an investment management company that is considering the purchase of National Property Trust shares. You have been asked to prepare a financial analysis of the REIT.

 

National Property Trust
Panel A. Operating Statement Summary
Net revenue $ 112,000,000
Less:  
Operating expenses 44,800,000
Depreciation and amortization 34,000,000
General and administrative expenses 7,200,000
Management expense 4,200,000
Income from operations 21,800,000
Less:  
Interest expense* 6,400,000
Net income (loss) $ 15,400,000

*At 8% interest only.

 

Panel B. Balance Sheet Summary
Assets  
Cash $ 52,700,000
Rents receivable 3,700,000
Properties @ cost 820,000,000
Less: Accumulated depreciation 462,000,000
Properties—net 358,000,000
Total net assets $ 414,400,000
Liabilities  
Short term $ 110,400,000
Mortgage debt* 80,000,000
Total 190,400,000
Shareholder equity† 224,000,000
Total liabilities and equity $ 414,400,000

*At 8% interest only.
†10,000,000 shares outstanding.

Develop a set of financial ratios that will provide Blue Street Advisors with useful information in the evaluation and comparison of National Property Trust with other REITs.

EPS =

NOI =

FFO =

ROC =

Cash Retention per Share =

Net Assets per Share =

Equity or Book Value per Share =

ROA =

ROE =

 

Expert Solution
steps

Step by step

Solved in 3 steps with 2 images

Blurred answer
Knowledge Booster
Stock Indices
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, finance and related others by exploring similar questions and additional content below.
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
Essentials Of Investments
Essentials Of Investments
Finance
ISBN:
9781260013924
Author:
Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Publisher:
Mcgraw-hill Education,
FUNDAMENTALS OF CORPORATE FINANCE
FUNDAMENTALS OF CORPORATE FINANCE
Finance
ISBN:
9781260013962
Author:
BREALEY
Publisher:
RENT MCG
Financial Management: Theory & Practice
Financial Management: Theory & Practice
Finance
ISBN:
9781337909730
Author:
Brigham
Publisher:
Cengage
Foundations Of Finance
Foundations Of Finance
Finance
ISBN:
9780134897264
Author:
KEOWN, Arthur J., Martin, John D., PETTY, J. William
Publisher:
Pearson,
Fundamentals of Financial Management (MindTap Cou…
Fundamentals of Financial Management (MindTap Cou…
Finance
ISBN:
9781337395250
Author:
Eugene F. Brigham, Joel F. Houston
Publisher:
Cengage Learning
Corporate Finance (The Mcgraw-hill/Irwin Series i…
Corporate Finance (The Mcgraw-hill/Irwin Series i…
Finance
ISBN:
9780077861759
Author:
Stephen A. Ross Franco Modigliani Professor of Financial Economics Professor, Randolph W Westerfield Robert R. Dockson Deans Chair in Bus. Admin., Jeffrey Jaffe, Bradford D Jordan Professor
Publisher:
McGraw-Hill Education