Please answer the question below according to the information given in the attachment: a) Using the information provided for 31 Dec 2005, calculate the following: net working capital, current ratio, quick ratio, inventory turnover, average collection period, total debt ratio, gross profit margin, net profit margin, return on total assets, return on equity. b) Evaluate the company’s performance against industry average ratios and compare with last year’s results.

Principles of Accounting Volume 2
19th Edition
ISBN:9781947172609
Author:OpenStax
Publisher:OpenStax
Chapter9: Responsibility Accounting And Decentralization
Section: Chapter Questions
Problem 5PA: Financial information for BDS Enterprises for the year-ended December 31, 20xx, was gathered from an...
icon
Related questions
Question

Please answer the question below according to the information given in the attachment:

a) Using the information provided for 31 Dec 2005, calculate the
following: net working capital, current ratio, quick ratio, inventory
turnover, average collection period, total debt ratio, gross profit margin,
net profit margin, return on total assets, return on equity.

b) Evaluate the company’s performance against industry average ratios
and compare with last year’s results.

Alpha Milk Corp is considering taking over their competitor, Dana Dairy
Products, and asked your consultancy firm to perform financial statement
analysis to assess feasibility of this strategic initiative. You are given the
following key financial ratios, the firm's income statement and the balance
sheet. You can assume that there are 365 days in a year.
Dana Dairy Products Key Ratios
Industry
Average
1.3
Actual
Actual
2004
2005
Current Ratio
1.0
Quick Ratio
0.8
0.75
30 days
Average collection Period 23 days
Inventory Turnover
Debt Ratio
21.7
19
64.7%
50%
Times Interest Earned
4.8
5.5
Gross Profit Margin
Net Profit Margin
13.6%
12.0%
1.0%
0.5%
Return on total assets
2.9%
2.0%
Return on Equity
8.2%
4.0%
Income Statement
Dana Dairy Products
For the Year Ended December 31, 2005
$100,000
87,000
$13,000
11,000
$2,000
Sales Revenue
Less: Cost of Goods Sold
Gross Profits
Less: Operating Expenses
Operating Profits
Less: Interest Expense
Net Profits Before Taxes
500
$1,500
600
$900
Less: Taxes (40%)
Net Profits After Taxes
Transcribed Image Text:Alpha Milk Corp is considering taking over their competitor, Dana Dairy Products, and asked your consultancy firm to perform financial statement analysis to assess feasibility of this strategic initiative. You are given the following key financial ratios, the firm's income statement and the balance sheet. You can assume that there are 365 days in a year. Dana Dairy Products Key Ratios Industry Average 1.3 Actual Actual 2004 2005 Current Ratio 1.0 Quick Ratio 0.8 0.75 30 days Average collection Period 23 days Inventory Turnover Debt Ratio 21.7 19 64.7% 50% Times Interest Earned 4.8 5.5 Gross Profit Margin Net Profit Margin 13.6% 12.0% 1.0% 0.5% Return on total assets 2.9% 2.0% Return on Equity 8.2% 4.0% Income Statement Dana Dairy Products For the Year Ended December 31, 2005 $100,000 87,000 $13,000 11,000 $2,000 Sales Revenue Less: Cost of Goods Sold Gross Profits Less: Operating Expenses Operating Profits Less: Interest Expense Net Profits Before Taxes 500 $1,500 600 $900 Less: Taxes (40%) Net Profits After Taxes
Balance Sheet
Dana Dairy Products
December 31, 2005
Assets
Cash
$ 1,000
Accounts Receivable
8,900
Inventories
4,350
$14,250
Total Current Assets
Gross Fixed Assets
$35,000
Less: Accumulated Depreciation
Net Fixed Assets
13,250
21,750
$36,000
Total Assets
Liabilities & Stockholders' Equity
Accounts Payable
Accruals
$ 9,000
6,675
$15,675
4,125
$19,800
1,000
15,200
$16,200
$36,000
Total Current Liabilities
Long-term Debt
Total Liabilities
Common Stock
Retained Earnings
Total Stockholders' Equity
Total Liabilities & Stockholders Equity
Transcribed Image Text:Balance Sheet Dana Dairy Products December 31, 2005 Assets Cash $ 1,000 Accounts Receivable 8,900 Inventories 4,350 $14,250 Total Current Assets Gross Fixed Assets $35,000 Less: Accumulated Depreciation Net Fixed Assets 13,250 21,750 $36,000 Total Assets Liabilities & Stockholders' Equity Accounts Payable Accruals $ 9,000 6,675 $15,675 4,125 $19,800 1,000 15,200 $16,200 $36,000 Total Current Liabilities Long-term Debt Total Liabilities Common Stock Retained Earnings Total Stockholders' Equity Total Liabilities & Stockholders Equity
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 3 steps

Blurred answer
Knowledge Booster
Ratio Analysis
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
Principles of Accounting Volume 2
Principles of Accounting Volume 2
Accounting
ISBN:
9781947172609
Author:
OpenStax
Publisher:
OpenStax College
Corporate Fin Focused Approach
Corporate Fin Focused Approach
Finance
ISBN:
9781285660516
Author:
EHRHARDT
Publisher:
Cengage