Plant Expansion $162,000 132,000 114,000 103,000 33,000 $544,000

Managerial Accounting
15th Edition
ISBN:9781337912020
Author:Carl Warren, Ph.d. Cma William B. Tayler
Publisher:Carl Warren, Ph.d. Cma William B. Tayler
Chapter12: Capital Investment Analysis
Section: Chapter Questions
Problem 2PA
icon
Related questions
Question
Cash Payback Period, Net Present Value Method, and Analysis
Elite Apparel Inc. is considering two investment projects. The estimated net cash flows from each project are as follows:
Plant Expansion
Retail Store Expansion
Year
1
2
3
4
5
Total
Year
1
2
Each project requires an investment of $294,000. A rate of 15% has been selected for the net present value analysis.
Present Value of $1 at Compound Interest
6%
10%
12%
15%
20%
0.893
0.870
0.833
0.797 0.756 0.694
3
4
5
$162,000
132,000
114,000
103,000
33,000
$544,000
6
7
8
9
10
Required:
0.909
0.826
$135,000
159,000
109,000
76,000
65,000
$544,000
0.943
0.890
0.840
0.751
0.792 0.683
0.747
0.621
0.705
0.564
0.665
0.627
0.592
0.558
0.712
0.658
0.636 0.572
0.567 0.497
0.507
0.432
0.513 0.452
0.376
0.467
0.404
0.327
0.424
0.361
0.284
0.386 0.322 0.247
1a. Compute the cash payback period for each project.
Cash Payback Period
0.579
0.482
0.402
0.335
0.279
0.233
0.194
0.162
Plant Expansion
Retail Store Expansion
1b. Compute the net present value. Use the present value of $1 table above. If required, round to the nearest dollar.
Plant Expansion Retail Store Expansion
Total present value of net cash flow
Less amount to be invested
Net present value
2. Because of the timing of the receipt of the net cash flows, the
offers a higher
Transcribed Image Text:Cash Payback Period, Net Present Value Method, and Analysis Elite Apparel Inc. is considering two investment projects. The estimated net cash flows from each project are as follows: Plant Expansion Retail Store Expansion Year 1 2 3 4 5 Total Year 1 2 Each project requires an investment of $294,000. A rate of 15% has been selected for the net present value analysis. Present Value of $1 at Compound Interest 6% 10% 12% 15% 20% 0.893 0.870 0.833 0.797 0.756 0.694 3 4 5 $162,000 132,000 114,000 103,000 33,000 $544,000 6 7 8 9 10 Required: 0.909 0.826 $135,000 159,000 109,000 76,000 65,000 $544,000 0.943 0.890 0.840 0.751 0.792 0.683 0.747 0.621 0.705 0.564 0.665 0.627 0.592 0.558 0.712 0.658 0.636 0.572 0.567 0.497 0.507 0.432 0.513 0.452 0.376 0.467 0.404 0.327 0.424 0.361 0.284 0.386 0.322 0.247 1a. Compute the cash payback period for each project. Cash Payback Period 0.579 0.482 0.402 0.335 0.279 0.233 0.194 0.162 Plant Expansion Retail Store Expansion 1b. Compute the net present value. Use the present value of $1 table above. If required, round to the nearest dollar. Plant Expansion Retail Store Expansion Total present value of net cash flow Less amount to be invested Net present value 2. Because of the timing of the receipt of the net cash flows, the offers a higher
The internal rate of return method is used by Testerman Construction Co. in analyzing a capital expenditure proposal that involves an investment of $147,740 and annual net cash flows of $38,000 for each of the six years of its useful life.
This information has been collected in the Microsoft Excel Online file. Open the spreadsheet, perform the required analysis, and input your answers in the question below.
X
Open spreadsheet
Determine the internal rate of return for the proposal.
%
Transcribed Image Text:The internal rate of return method is used by Testerman Construction Co. in analyzing a capital expenditure proposal that involves an investment of $147,740 and annual net cash flows of $38,000 for each of the six years of its useful life. This information has been collected in the Microsoft Excel Online file. Open the spreadsheet, perform the required analysis, and input your answers in the question below. X Open spreadsheet Determine the internal rate of return for the proposal. %
Expert Solution
steps

Step by step

Solved in 4 steps with 2 images

Blurred answer
Knowledge Booster
Determination of Tax Liability
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
Recommended textbooks for you
Managerial Accounting
Managerial Accounting
Accounting
ISBN:
9781337912020
Author:
Carl Warren, Ph.d. Cma William B. Tayler
Publisher:
South-Western College Pub
Financial And Managerial Accounting
Financial And Managerial Accounting
Accounting
ISBN:
9781337902663
Author:
WARREN, Carl S.
Publisher:
Cengage Learning,
Cornerstones of Cost Management (Cornerstones Ser…
Cornerstones of Cost Management (Cornerstones Ser…
Accounting
ISBN:
9781305970663
Author:
Don R. Hansen, Maryanne M. Mowen
Publisher:
Cengage Learning
EBK CONTEMPORARY FINANCIAL MANAGEMENT
EBK CONTEMPORARY FINANCIAL MANAGEMENT
Finance
ISBN:
9781337514835
Author:
MOYER
Publisher:
CENGAGE LEARNING - CONSIGNMENT
Managerial Accounting: The Cornerstone of Busines…
Managerial Accounting: The Cornerstone of Busines…
Accounting
ISBN:
9781337115773
Author:
Maryanne M. Mowen, Don R. Hansen, Dan L. Heitger
Publisher:
Cengage Learning
Principles of Accounting Volume 2
Principles of Accounting Volume 2
Accounting
ISBN:
9781947172609
Author:
OpenStax
Publisher:
OpenStax College