Pitino acquired 90 percent of Brey's outstanding shares on January 1, 2022, in exchange for $495,000 in cash. The subsidiary's stockholders' equity accounts totaled $479,000, and the noncontrolling interest had a fair value of $55,000 on that day. However, a building (with a ten-year remaining life) in Brey's accounting records was undervalued by $47,000. Pitino assigned the rest of the excess fair value over book value to Brey's patented technology (six-year remaining life). Brey reported net income from its own operations of $81,000 in 2022 and $97,000 in 2023. Brey declared dividends of $27,500 in 2022 and $31,500 in 2023. follow

SWFT Essntl Tax Individ/Bus Entities 2020
23rd Edition
ISBN:9780357391266
Author:Nellen
Publisher:Nellen
Chapter13: Corporations: Earning & Profits And Distributions
Section: Chapter Questions
Problem 19P
icon
Related questions
Question
Pitino acquired 90 percent of Brey's outstanding shares on January 1, 2022, in exchange for $495,000 in cash. The
subsidiary's stockholders' equity accounts totaled $479,000, and the noncontrolling interest had a fair value of $55,000 on
that day. However, a building (with a ten-year remaining life) in Brey's accounting records was undervalued by $47,000. Pitino
assigned the rest of the excess fair value over book value to Brey's patented technology (six-year remaining life).
Brey reported net income from its own operations of $81,000 in 2022 and $97,000 in 2023. Brey declared dividends of
$27,500 in 2022 and $31,500 in 2023.
Brey sells inventory to Pitino as follows:
Inventory Remaining
at Year-End (at
transfer price)
$ 42,000
54,000
45,000
At December 31, 2024, Pitino owes Brey $33,000 for inventory acquired during the period.
The separate account balances for the two companies at December 31, 2024, and the year then ended follow.
Note: Parentheses indicate a credit balance.
Year
2022
2023
2024
Cost to Brey
$ 86,000
110,000
147,000
Items
Sales revenues
Cost of goods sold
Expenses
Equity in earnings of Brey
Net income
Transfer Price to
Pitino
$ 200,000
220,000
245,000
Retained earnings, 1/1/24
Net income (above)
Dividends declared
Liabilities
Retained earnings, 12/31/24
Cash and receivables
Inventory
Investment in Brey
Land, buildings, and equipment (net)
Total assets
Common stock
| Retained earnings, 12/31/24
I
Total liabilities and equities
Sales revenues
Cost of goods sold
Expenses
Equity in earnings of Brey
Consolidated net income
Noncontrolling interest in consolidated net income
Consolidated net income to Pitino
Retained earnings, 1/1/24
Dividends declared
Retained earnings, 12/31/24
Cash and receivables
Inventory
Investment in Brey
Land, buildings, and equipment (net)
Patented technology
Total Assets
Liabilities
a. Question: Without preparing a worksheet or consolidation entries, determine the
consolidation balances for these two companies.
Noncontrolling interest in Brey, 12/31/24
Common Stock
Retained earnings, 12/31/24
Total liabilities and equities
Pitino
$ (896,000)
532,000
187,100
(119,970)
$ (296,870)
$ (522,000)
(296,870)
146,000
$ (672,870)
$ 163,000
340,000
634,410
981,000
$ 2,118,410
$(845,540)
(600,000)
(672,870)
Consolidated
Balance
S 1,102,000 (
S
$
$ (3,000)
(286,000)
(392,000)
$ (2,118,410) $ (681,000)
S
$
$
$
$
S
$
$
287,800
0
Brey
$(451,000)
226,000
92,000
0
13,330
522,000
146,000
672,870
245,000
543,000
0
$ (133,000)
$ (312,000)
(133,000)
53,000
$ (392,000)
4,000
$ 115,000
221,000
0
345,000
$ 681,000
Transcribed Image Text:Pitino acquired 90 percent of Brey's outstanding shares on January 1, 2022, in exchange for $495,000 in cash. The subsidiary's stockholders' equity accounts totaled $479,000, and the noncontrolling interest had a fair value of $55,000 on that day. However, a building (with a ten-year remaining life) in Brey's accounting records was undervalued by $47,000. Pitino assigned the rest of the excess fair value over book value to Brey's patented technology (six-year remaining life). Brey reported net income from its own operations of $81,000 in 2022 and $97,000 in 2023. Brey declared dividends of $27,500 in 2022 and $31,500 in 2023. Brey sells inventory to Pitino as follows: Inventory Remaining at Year-End (at transfer price) $ 42,000 54,000 45,000 At December 31, 2024, Pitino owes Brey $33,000 for inventory acquired during the period. The separate account balances for the two companies at December 31, 2024, and the year then ended follow. Note: Parentheses indicate a credit balance. Year 2022 2023 2024 Cost to Brey $ 86,000 110,000 147,000 Items Sales revenues Cost of goods sold Expenses Equity in earnings of Brey Net income Transfer Price to Pitino $ 200,000 220,000 245,000 Retained earnings, 1/1/24 Net income (above) Dividends declared Liabilities Retained earnings, 12/31/24 Cash and receivables Inventory Investment in Brey Land, buildings, and equipment (net) Total assets Common stock | Retained earnings, 12/31/24 I Total liabilities and equities Sales revenues Cost of goods sold Expenses Equity in earnings of Brey Consolidated net income Noncontrolling interest in consolidated net income Consolidated net income to Pitino Retained earnings, 1/1/24 Dividends declared Retained earnings, 12/31/24 Cash and receivables Inventory Investment in Brey Land, buildings, and equipment (net) Patented technology Total Assets Liabilities a. Question: Without preparing a worksheet or consolidation entries, determine the consolidation balances for these two companies. Noncontrolling interest in Brey, 12/31/24 Common Stock Retained earnings, 12/31/24 Total liabilities and equities Pitino $ (896,000) 532,000 187,100 (119,970) $ (296,870) $ (522,000) (296,870) 146,000 $ (672,870) $ 163,000 340,000 634,410 981,000 $ 2,118,410 $(845,540) (600,000) (672,870) Consolidated Balance S 1,102,000 ( S $ $ (3,000) (286,000) (392,000) $ (2,118,410) $ (681,000) S $ $ $ $ S $ $ 287,800 0 Brey $(451,000) 226,000 92,000 0 13,330 522,000 146,000 672,870 245,000 543,000 0 $ (133,000) $ (312,000) (133,000) 53,000 $ (392,000) 4,000 $ 115,000 221,000 0 345,000 $ 681,000
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 4 steps with 8 images

Blurred answer
Knowledge Booster
S Corporations
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
SWFT Essntl Tax Individ/Bus Entities 2020
SWFT Essntl Tax Individ/Bus Entities 2020
Accounting
ISBN:
9780357391266
Author:
Nellen
Publisher:
Cengage