On January 2, 2022, Parent Company acquired 80% of Subsidiary Company’s ordinary shares for P700,000. The book value and fair value of the net assets were equal except for inventory which was overstated by P37,500 and equipment which was undervalued by P50,000. The equipment has a remaining useful life of ten years. Non-controlling interest is measured at fair value. On the date of acquisition,
During the year, Parent sold merchandise to Subsidiary costing P500,000 for P625,000. Only 75% was sold during the year. On December 31, 2022, Subsidiary Company reported net income of P131,250 and paid dividends of P45,000 to Parent. Parent reported earnings from its own operations of P356,250 and paid dividends of P172,500.
Subquestions:
a. How much is the Net Income Attributable to NCI?
b. How much is the Non-Controlling Interest at December 31, 2022?
.....
Trending nowThis is a popular solution!
Step by stepSolved in 3 steps
- On 1 July 2021, Xero Ltd acquired 90% of the issued shares of Accounting Ltd for $750,000 when the equity of Accounting Ltd consisted of: Share Capital $400,000 Retained Earnings $150,000 Asset Revaluation reserve $50,000 At the acquisition date all the identifiable assets and liabilities of Accounting Ltd were recorded at fair value except for the following assets: Carrying Amount Fair Value Equipment (Cost $100,000) $160,000 $200,000 Land $560,000 $700,000 The NCI at acquisition date is measured based on the proportionate share of the identifiable assets and liabilities in Accounting Ltd. The tax rate is 30%. Required Prepare Acquisition analysis as of 1 July 2021arrow_forwardOn January 1, 2023, QuickPort Company acquired 90 percent of the outstanding voting stock of NetSpeed, Incorporated, for $810,000 in cash and stock options. At the acquisition date. NetSpeed had common stock of $800,000 and Retained Earnings of $40,000. The acquisition-dete fair value of the 10 percent noncontrolling interest was $90.000. QuickPort attributed the $60.000 excess of NetSpeed's fair value over book value to a database with a five-year remaining life During the next two years, NetSpeed reported the following Income 8,000 Dividends Declared On July 1, 2023, QuickPort sold communication equipment to NetSpeed for $42.000. The equipment originally cost $48,000 and had accumulated depreciation of $9,000 and an estimated remaining life of three years at the date of the intra-entity transfer Required: Compute the equity method balance in QuickPort's Investment in NetSpeed, incorporated, account as of December 31, 2024. b. Prepere the worksheet adjustments for the December 31,…arrow_forwardPRT acquired 100% of SUB's ordinary shares on 1 January 2019 for R1,136,000 when SUB's retained earnings were R260,000. At 1 January 2019 the fair value of the net assets of SUB exceeded their carrying value by R110,000. The remaining useful life of these assets was 11 years from acquisition. SUB has not issued any new shares since acquisition by PRT. SUB is PRT's only subsidiary. PRT calculated that goodwill in its subsidiary was impaired by 20 % at 31 December 2021. The equity of SUB as at 31 December 2021; R000 Ordinary share capital 430 Share premium 86 Retained earnings 324 -- 840 The retained earnings of PRT were R2,100,000 at 31 December 2021. Required: Calculate the amount that PRT should incluce in its consolidated statement of financial position as at 31 December 2021 for: (0 Goodwill Group retained earningsarrow_forward
- On July 1, 2022, Alicia Company purchased 25% of Clarkson Company's ordinary shares. No goodwill resulted from the acquisition; however, the purchase difference of P1,000,000 was allocated to an undervalued equipment with a remaining useful life of five years. Alicia appropriately carries this investment using equity method and the balance of the investment account was P12,000,000 at December 31, 2022. Clarkson reported profit of P20,000,000 for the year ended December 31, 2022 and paid Alicia dividends of P1,000,000 on December 31, 2022. How much did Alicia pay for its 25% interest in Clarkson Company? A P10,400,000 B) P9,900,000 C) P10,600,000 D P9,650,000arrow_forwardOn January 1, 2022, Aronsen Company acquired 90 percent of Sledel Company's outstanding shares. Sledel had a net book value on that date of $450,000: common stock ($12 par value) of $240,000 and retained earnings of $210,000. Aronsen paid $691,200 for this Investment. The acquisition-date fair value of the 10 percent noncontrolling Interest was $76,800. The excess fair value over book value associated with the acquisition was used to increase land by $222,000 and to recognize copyrights (12-year remaining life) at $96,000. Subsequent to the acquisition, Aronsen applied the Initial value method to its Investment account. In the 2022-2023 period, the subsidiary's retained earnings Increased by $230,000. During 2024, Siedel earned Income of $94,000 while declaring $34,000 in dividends. Also, at the beginning of 2024, Siedel Issued 4,000 new shares of common stock for $52 per share to finance the expansion of its corporate facilities. Aronsen purchased none of these additional shares and…arrow_forwardOn January 1, 2023, Flounder Corporation, a public company following IFRS, acquired 17,400 of the 58,000 outstanding common shares of Noah Corp. for $27 per share. Noah's statement of financial position reported the following information at the date of the acquisition: Assets not subject to depreciation $287,800 Assets subject to depreciation 863,600 Liabilities 148,600 Additional information: 1. On the acquisition date, the fair value is the same as the carrying amount for the assets that are not subject to depreciation and for the liabilities. 2. 3. 4. On the acquisition date, the fair value of the assets that are subject to depreciation is $957,600. These assets had a remaining useful life of eight years at that time. Noah reported 2023 net income of $94,000 and paid dividends of $4,500 in December 2023. Noah's shares are not actively traded on the stock exchange, but Flounder has determined that they have a fair value of $25 per share on December 31, 2023. (a) Prepare the journal…arrow_forward
- On January 1, 2024, Nichols Company acquired 80% of Smith Company's common stock and 40% of its non-voting, cumulative preferred stock. The consideration transferred by Nichols was $1,200,000 for the common and $124,000 for the preferred. There was no premium in the value of consideration transferred. Any excess acquisition-date fair value over book value is considered goodwill. The capital structure of Smith immediately prior to the acquisition is: Common stock, $10 par value (50,000 shares outstanding) Preferred stock, 6% cumulative, $100 par value, 3,000 shares outstanding Additional paid in capital Retained earnings Total stockholders' equity The consolidation entry at date of acquisition will include (referring to Smith): Multiple Choice Saved M 14 Sep 16 Sub 4:57 Carrow_forwardOn January 1, 2010, A Corporation acquired 80% of ordinary shares of G Company at fair value of net assets acquired. All assets of G company are fairly valued except for a blue office equipment with book value of P2,100,000 and fair value of P1,400,000. On June 30, 2010, G Company sold the said blue office equipment to A Corporation at a selling price of P3,000,000. On June 30, 2010, the remaining useful life of the blue equipment is 3 years. On October 1, 2010, A Corporation sold a 2-year-old red office equipment to G Company for P2,800,000 at a gain of P400,000. On October 1, 2010, the remaining useful life of the red equipment is 4 years. What is the consolidated book value of equipment on December 31, 2010, respectively? Ans. 3,250,000 (Show solution)arrow_forward.41arrow_forward
- On January 1, 2XX1, Bald Eagle Corporation purchased 100% of the common stock Ohio Enterprises for $1,800,000. This transaction is a "nontaxable" acquisition under the Internal Revenue Code. On the date of acquisition, Ohio had common stock of $600,000 and retained earnings of $840,000. The fair values of Ohio's net assets equal their respective book values except for equipment that is undervalued by $90,000 and an unrecorded brand name valued at $135,000. Assume that the tax bases of Ohio's pre-acquisition identifiable net assets equal their book values. Bald Eagle's tax effective tax rate is 30%. What is the amount of goodwill recorded in connection with this combination? Select one: O a. $135,000 O b. $202,500 O c. $67,500 d. $-0-arrow_forwardOn January 1, 2022, Telconnect acquires 70 percent of Bandmor for $490,000 cash. The remaining 30 percent of Bandmor's shares continued to trade at a total value of $210,000. The new subsidiary reported common stock of $300,000 on that date, with retained earnings of $180,000. A patent was undervalued in the company's financial records by $30,000. This patent had a five-year remaining life. Goodwill of $190,000 was recognized and allocated proportionately to the controlling and noncontrolling interests. Bandmor earns net income and declares cash dividends as follows: Year Net Income $ 75,000 2022 2023 96,000 2024 110,000 On December 31, 2024, Telconnect owes $22,000 to Bandmor. Dividends $ 39,000 44,000 60,000 Required: a. If Telconnect has applied the equity method, what consolidation entries are needed as of December 31, 2024? b. If Telconnect has applied the initial value method, what Entry *C is needed for a 2024 consolidation? c. If Telconnect has applied the partial equity…arrow_forwardOn 1 July 2022, Dean Ltd acquired the remaining 80% of the issued shares of Lewis Ltd for shares in Dean Ltd with a fair value of $1 000 000. At that date, the financial statements of Lewis Ltd showed the following information. All the assets and liabilities of Lewis Ltd were recorded at amounts equal to their fair values at the acquisition date, except some equipment recorded at $50 000 below its fair value with a related accumulated depreciation of $80 000. Assume the equipment has not been revalued in the subsidiaries accounts. Also, Dean Ltd identified at acquisition date a contingent liability related to a lawsuit where Lewis Ltd was sued by a former supplier and attached a fair value of $40 000 to that liability. The previous held interest by Dean Ltd in Lewis Ltd (ie 20% of the issued shares) was recognised by in Dean Ltd.’s accounts at the fair value at acquisition date of $250 000. Dean Ltd incurred $15 000 in acquisition related costs including $10 000 in share issue costs.…arrow_forward
- AccountingAccountingISBN:9781337272094Author:WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.Publisher:Cengage Learning,Accounting Information SystemsAccountingISBN:9781337619202Author:Hall, James A.Publisher:Cengage Learning,
- Horngren's Cost Accounting: A Managerial Emphasis...AccountingISBN:9780134475585Author:Srikant M. Datar, Madhav V. RajanPublisher:PEARSONIntermediate AccountingAccountingISBN:9781259722660Author:J. David Spiceland, Mark W. Nelson, Wayne M ThomasPublisher:McGraw-Hill EducationFinancial and Managerial AccountingAccountingISBN:9781259726705Author:John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting PrinciplesPublisher:McGraw-Hill Education