On January 1, 2023, Pulaski, Incorporated, acquired a 60 percent interest in the common stock of Sheridan, Incorporated, for $372,000. Sheridan's book value on that date consisted of common stock of $100,000 and retained earnings of $219,900. Also, the acquisition-date fair value of the 40 percent noncontrolling interest was $248,000. The subsidiary held patents (with a 10-year remaining life) that were undervalued within the company's accounting records by $79,300 and also had unpatented technology (15- year estimated remaining life) undervalued by $54,900. Any remaining excess acquisition-date fair value was assigned to an indefinite- lived trade name. Since acquisition, Pulaski has applied the equity method to its Investment in Sheridan account. At year-end, there are no intra-entity payables or receivables. Intra-entity inventory sales between the two companies have been made as follows: Transfer Price to Sheridan $ 159,750 150, 400 Ending Balance (at transfer price) $ 53,250 37,600 The individual financial statements for these two companies as of December 31, 2024, and the year then ended follow: Pulaski, Incorporated $ (736,000) 483,700 198,540 (34,256) Sheridan, Incorporated $ (368,000) 224,800 76,600 0 $ (88,016) $ (780, 200) (88,016) 48,300 $ (819,916) $ 279,400 262,400 415, 112 339,000 242,000 0 Cost to Pulaski Year 2023 $ 127,800 2024 112,800 Items Sales Cost of goods sold Operating expenses Equity in earnings in Sheridan Net income Retained earnings, 1/1/24 Net income Dividends declared Retained earnings, 12/31/24 Cash and receivables Inventory Investment in Sheridan Buildings (net) Equipment (net) Patents (net) Total assets Liabilities Commor stock Retained earnings, 12/31/24 Total liabilities and equities Note: Parentheses indicate a credit balance. $ (66,600) $ (283,000) (66,600) 19,000 $ (330,600) $ 150,500 131, 200 0 205,600 89,400 24,000 $ 600, 700 $ (170,100) (100,000) (330,600) $ (1,537,912) $ (600,700) $ 1,537,912 $ (417,996) (300,000) (819,916) Required: a. Show how Pulaski determined the $415,112 Investment in Sheridan account balance. Assume that Pulaski defers 100 percent of downstream intra-entity profits against its share of Sheridan's income. b. Prepare a consolidated worksheet to determine appropriate balances for external financial reporting as of December 31, 2024.
On January 1, 2023, Pulaski, Incorporated, acquired a 60 percent interest in the common stock of Sheridan, Incorporated, for $372,000. Sheridan's book value on that date consisted of common stock of $100,000 and retained earnings of $219,900. Also, the acquisition-date fair value of the 40 percent noncontrolling interest was $248,000. The subsidiary held patents (with a 10-year remaining life) that were undervalued within the company's accounting records by $79,300 and also had unpatented technology (15- year estimated remaining life) undervalued by $54,900. Any remaining excess acquisition-date fair value was assigned to an indefinite- lived trade name. Since acquisition, Pulaski has applied the equity method to its Investment in Sheridan account. At year-end, there are no intra-entity payables or receivables. Intra-entity inventory sales between the two companies have been made as follows: Transfer Price to Sheridan $ 159,750 150, 400 Ending Balance (at transfer price) $ 53,250 37,600 The individual financial statements for these two companies as of December 31, 2024, and the year then ended follow: Pulaski, Incorporated $ (736,000) 483,700 198,540 (34,256) Sheridan, Incorporated $ (368,000) 224,800 76,600 0 $ (88,016) $ (780, 200) (88,016) 48,300 $ (819,916) $ 279,400 262,400 415, 112 339,000 242,000 0 Cost to Pulaski Year 2023 $ 127,800 2024 112,800 Items Sales Cost of goods sold Operating expenses Equity in earnings in Sheridan Net income Retained earnings, 1/1/24 Net income Dividends declared Retained earnings, 12/31/24 Cash and receivables Inventory Investment in Sheridan Buildings (net) Equipment (net) Patents (net) Total assets Liabilities Commor stock Retained earnings, 12/31/24 Total liabilities and equities Note: Parentheses indicate a credit balance. $ (66,600) $ (283,000) (66,600) 19,000 $ (330,600) $ 150,500 131, 200 0 205,600 89,400 24,000 $ 600, 700 $ (170,100) (100,000) (330,600) $ (1,537,912) $ (600,700) $ 1,537,912 $ (417,996) (300,000) (819,916) Required: a. Show how Pulaski determined the $415,112 Investment in Sheridan account balance. Assume that Pulaski defers 100 percent of downstream intra-entity profits against its share of Sheridan's income. b. Prepare a consolidated worksheet to determine appropriate balances for external financial reporting as of December 31, 2024.
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
Related questions
Question
Expert Solution
This question has been solved!
Explore an expertly crafted, step-by-step solution for a thorough understanding of key concepts.
This is a popular solution!
Trending now
This is a popular solution!
Step by step
Solved in 4 steps with 4 images
Knowledge Booster
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.Recommended textbooks for you
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education