Natural Foods Inc. is planning to invest in new manufacturing equipment to make a new garden tool. The new garden tool is expected to generate additional annual sales of 7,600 units at $38 each. The new manufacturing equipment will cost $123,500 and is expected to have a 10-year life and a $9,500 residual value. Selling expenses related to the new product are expected to be 5% of sales revenue. The cost to manufacture the product includes the following on a per-unit basis: Direct labor $6.50 Direct materials 21.00 Fixed factory overhead-depreciation 1.50 Variable factory overhead 3.30   Total $32.30 Determine the net cash flows for the first year of the project, Years 2–9, and for the last year of the project. Use the minus sign to indicate cash outflows. Do not round your intermediate calculations but, if required, round your final answers to the nearest dollar. Natural Foods Inc.Net Cash Flows    Year 1 Years 2-9 Last Year Initial investment $fill in the blank 1     Operating cash flows:       Annual revenues $fill in the blank 2 $fill in the blank 3 $fill in the blank 4 Selling expenses fill in the blank 5 fill in the blank 6 fill in the blank 7 Cost to manufacture fill in the blank 8 fill in the blank 9 fill in the blank 10 Net operating cash flows $fill in the blank 11 $fill in the blank 12 $fill in the blank 13 Total for Year 1 $fill in the blank 14     Total for Years 2–9 (operating cash flow)   $fill in the blank 15   Residual value     fill in the blank 16 Total for last year     $fill in the blank 17

FINANCIAL ACCOUNTING
10th Edition
ISBN:9781259964947
Author:Libby
Publisher:Libby
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
icon
Related questions
Question

Natural Foods Inc. is planning to invest in new manufacturing equipment to make a new garden tool. The new garden tool is expected to generate additional annual sales of 7,600 units at $38 each. The new manufacturing equipment will cost $123,500 and is expected to have a 10-year life and a $9,500 residual value. Selling expenses related to the new product are expected to be 5% of sales revenue. The cost to manufacture the product includes the following on a per-unit basis:

Direct labor $6.50
Direct materials 21.00
Fixed factory overhead-depreciation 1.50
Variable factory overhead 3.30
  Total $32.30

Determine the net cash flows for the first year of the project, Years 2–9, and for the last year of the project. Use the minus sign to indicate cash outflows. Do not round your intermediate calculations but, if required, round your final answers to the nearest dollar.

Natural Foods Inc.Net Cash Flows 

  Year 1 Years 2-9 Last Year
Initial investment $fill in the blank 1    
Operating cash flows:      
Annual revenues $fill in the blank 2 $fill in the blank 3 $fill in the blank 4
Selling expenses fill in the blank 5 fill in the blank 6 fill in the blank 7
Cost to manufacture fill in the blank 8 fill in the blank 9 fill in the blank 10
Net operating cash flows $fill in the blank 11 $fill in the blank 12 $fill in the blank 13
Total for Year 1 $fill in the blank 14    
Total for Years 2–9 (operating cash flow)   $fill in the blank 15  
Residual value     fill in the blank 16
Total for last year     $fill in the blank 17
Expert Solution
steps

Step by step

Solved in 3 steps with 2 images

Blurred answer
Knowledge Booster
Capital Budgeting
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
Recommended textbooks for you
FINANCIAL ACCOUNTING
FINANCIAL ACCOUNTING
Accounting
ISBN:
9781259964947
Author:
Libby
Publisher:
MCG
Accounting
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education