Nandoni wholesalers Ltd is in the process of finalizing the business plan for 2025. The financial controller has a just finalized the preparation of their Statement of comprehensive income as part of the pack of Annual report for the period ended 31 March 2024. Draft Statement of comprehensive Income for Nandonin Wholesalers for period ended 31 March 2024 Revenue 25,637,000 Cost of Sales (12,867,000) Gross profit 12,770,000 Operating Expenses (6,174,000) Admin costs 3,524,000 Distribution costs 1,885,000 Selling costs 765,000 Profit before tax 6,596,000 Tax (@27%) (1,780,920) Net profit for the period 4,815,080 You have been requested to support the managerial finance executive in preparing the 2025 budget using the percentage of sales method The company expects all percentages to remain constant except that: i) They expect administration costs to increase by an extra R1 000 000 due to the leasing of a new administrative building. ii) During the period ended 2024, the company incured a was a once-off distribution cost of R500 000 as a placement fee for having a secured a new distribution channel. iii) This new distribution channel is expected to have a notable increase in the company's growth. lii) They expected turnover to be R40 000 000 for the year. Requirement: Prepare the 2025 budgeted Statement of comprehensive Income using the appropriate method.
Nandoni wholesalers Ltd is in the process of finalizing the business plan for 2025. The financial controller has a just finalized the preparation of their Statement of comprehensive income as part of the pack of Annual report for the period ended 31 March 2024. Draft Statement of comprehensive Income for Nandonin Wholesalers for period ended 31 March 2024 Revenue 25,637,000 Cost of Sales (12,867,000) Gross profit 12,770,000 Operating Expenses (6,174,000) Admin costs 3,524,000 Distribution costs 1,885,000 Selling costs 765,000 Profit before tax 6,596,000 Tax (@27%) (1,780,920) Net profit for the period 4,815,080 You have been requested to support the managerial finance executive in preparing the 2025 budget using the percentage of sales method The company expects all percentages to remain constant except that: i) They expect administration costs to increase by an extra R1 000 000 due to the leasing of a new administrative building. ii) During the period ended 2024, the company incured a was a once-off distribution cost of R500 000 as a placement fee for having a secured a new distribution channel. iii) This new distribution channel is expected to have a notable increase in the company's growth. lii) They expected turnover to be R40 000 000 for the year. Requirement: Prepare the 2025 budgeted Statement of comprehensive Income using the appropriate method.
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
Related questions
Question
Transcribed Image Text:Nandoni wholesalers Ltd is in the process of finalizing
the business plan for 2025. The financial controller has
a just finalized the preparation of their Statement of
comprehensive income as part of the pack of Annual
report for the period ended 31 March 2024.
Draft Statement of comprehensive Income for
Nandonin Wholesalers for period ended 31 March 2024
Revenue 25,637,000
Cost of Sales (12,867,000)
Gross profit 12,770,000
Operating Expenses (6,174,000)
Admin costs 3,524,000
Distribution costs 1,885,000
Selling costs 765,000
Profit before tax 6,596,000
Tax (@27%)
(1,780,920)
Net profit for the period 4,815,080
You have been requested to support the managerial
finance executive in preparing the 2025 budget using
the percentage of sales method
The company expects all percentages to remain
constant except that:
i) They expect administration costs to increase by an
extra R1 000 000 due to the leasing of a new
administrative building.
ii) During the period ended 2024, the company incured
a was a once-off distribution cost of R500 000 as a
placement fee for having a secured a new distribution
channel.
iii) This new distribution channel is expected to have a
notable increase in the company's growth.
lii) They expected turnover to be R40 000 000 for the
year.
Requirement:
Prepare the 2025 budgeted Statement of
comprehensive Income using the appropriate method.
Expert Solution
This question has been solved!
Explore an expertly crafted, step-by-step solution for a thorough understanding of key concepts.
Step by step
Solved in 2 steps
Recommended textbooks for you
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education