Jenny owns a large-scale swimming school - Women On Water. To become a member and student, individuals need to sign up for membership, of which there are three levels: Gold, Silver and Bronze. Jenny has come to you for help in preparing her budgets for the next 12 months, ending 31 July 2022. Based on expert marketing analysis, the number of memberships sold next year is expected to be 150 Gold, 100 Silver and 400 Bronze, and the membership fee is $5000, $2000 and $1000, respectively. Gold members have 24-hour-a-day access, including to night access to facilities; Silver members have daily access from 9 a.m. to 5 p.m., and Bronze members have access on weekends between 11 a.m. and 4 p.m. Jenny has hired a number of employees (10) on various salaries: 1 coaching director 3 coaches 2 trainers $150 000 per year $90 000 each per year $90 000 each per year $80 000 each per year $70 000 per year 3 administrative staff 1 medical staff 1 coaching director 3 coaches 2 trainers $150 000 per year $90 000 each per year $90 000 each per year $80 000 each per year $70 000 per year 3 administrative staff 1 medical staff Jenny expects these operating expenses for the following 12 months: Advertising expenses $30 000 $100 000 Insurance expense Pool supplies Rental of pool $50 per student per year $300 000 per year Required: Prepare- a. a Sales Budget for the year ending 31 July 2022 b. a Labour Budget for the year ending 31 July 2022. c. a budgeted Income Statement for the year ending 31 July 2021

Cornerstones of Cost Management (Cornerstones Series)
4th Edition
ISBN:9781305970663
Author:Don R. Hansen, Maryanne M. Mowen
Publisher:Don R. Hansen, Maryanne M. Mowen
Chapter8: Budgeting For Planning And Control
Section: Chapter Questions
Problem 4CE
icon
Related questions
Question
Jenny owns a large-scale swimming school - Women On Water.
To become a member and student, individuals need to sign up for
membership, of which there are three levels: Gold, Silver and Bronze.
Jenny has come to you for help in preparing her budgets for the next 12
months, ending 31 July 2022.
Based on expert marketing analysis, the number of memberships sold
next year is expected to be 150 Gold, 100 Silver and 400 Bronze, and the
membership fee is $5000, $2000 and $1000, respectively.
Gold members have 24-hour-a-day access, including to night access to
facilities; Silver members have daily access from 9 a.m. to 5 p.m., and
Bronze members have access on weekends between 11 a.m. and 4 p.m.
Jenny has hired a number of employees (10) on various salaries:
1 coaching director
3 coaches
2 trainers
$150 000 per year
$90 000 each per year
$90 000 each per year
$80 000 each per year
$70 000 per year
3 administrative staff
1 medical staff
1 coaching director
3 coaches
2 trainers
$150 000 per year
$90 000 each per year
$90 000 each per year
$80 000 each per year
$70 000 per year
3 administrative staff
1 medical staff
Jenny expects these operating
expenses for the following 12 months:
Advertising expenses
$30 000
Insurance expense
$100 000
Pool supplies
$50 per student per year
$300 000 per year
Rental of pool
Required:
Prepare
a. a Sales Budget for the year ending 31 July 2022
b. a Labour Budget for the year ending 31 July 2022.
c. a budgeted Income Statement for the year ending 31 July 2021
Transcribed Image Text:Jenny owns a large-scale swimming school - Women On Water. To become a member and student, individuals need to sign up for membership, of which there are three levels: Gold, Silver and Bronze. Jenny has come to you for help in preparing her budgets for the next 12 months, ending 31 July 2022. Based on expert marketing analysis, the number of memberships sold next year is expected to be 150 Gold, 100 Silver and 400 Bronze, and the membership fee is $5000, $2000 and $1000, respectively. Gold members have 24-hour-a-day access, including to night access to facilities; Silver members have daily access from 9 a.m. to 5 p.m., and Bronze members have access on weekends between 11 a.m. and 4 p.m. Jenny has hired a number of employees (10) on various salaries: 1 coaching director 3 coaches 2 trainers $150 000 per year $90 000 each per year $90 000 each per year $80 000 each per year $70 000 per year 3 administrative staff 1 medical staff 1 coaching director 3 coaches 2 trainers $150 000 per year $90 000 each per year $90 000 each per year $80 000 each per year $70 000 per year 3 administrative staff 1 medical staff Jenny expects these operating expenses for the following 12 months: Advertising expenses $30 000 Insurance expense $100 000 Pool supplies $50 per student per year $300 000 per year Rental of pool Required: Prepare a. a Sales Budget for the year ending 31 July 2022 b. a Labour Budget for the year ending 31 July 2022. c. a budgeted Income Statement for the year ending 31 July 2021
Expert Solution
steps

Step by step

Solved in 2 steps

Blurred answer
Knowledge Booster
Financial Statements
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
Cornerstones of Cost Management (Cornerstones Ser…
Cornerstones of Cost Management (Cornerstones Ser…
Accounting
ISBN:
9781305970663
Author:
Don R. Hansen, Maryanne M. Mowen
Publisher:
Cengage Learning