The Belvidere Pharmaceuticals Group is a group of companies with six divisions/branches within your country. The company’s Financial Controller resigned suddenly, and you have been asked to prepare the company’s draft financial statements for submission to the Auditors for review and preparation of the consolidated financial reports. Below is the trial balance which was extracted from the books of the business on December 31, 2021, the end of the company’s financial year. Having been exposed to the principles relating to Financial Accounting you are confident in your abilities to complete the task at hand.   Belvidere Pharmaceuticals A-Town Division Trial Balance as of December 31, 2021 (See Image) The following additional information is available December 31, 2021: Store Supplies on hand on December 31, 2021, amounted to $1,200,800. Insurance of $2,250,000 was paid on January 1, 2021, for the 15-months to March 31, 2022 Prepaid rent expired December 31, 2021, amounted to $2,000,000 The furniture and equipment have an estimated useful life of 10 years and is being depreciated on the straight-line method down to a residual value of $200,000. The delivery truck cost relates to two Zana Trucks purchased for $1,800,000 each by the company on January 1, 2015. The double-declining balance method of depreciation is used to compute the truck’s depreciation charges and their expected useful life is 10 years or 100,000 miles. In 2015, 10,000 miles were driven, 16,500 in 2016, 12,600 in 2017, 16,000 in 2018, 16,500 in 2019, 14,800 in 2020 and 16,800 in 2021. The residual value on both truck is $241,592 each. On September 1, 2021, the company sold one of the trucks to ZM Company for $500,000 on credit. Round off answers to the nearest dollar. Salaries earned by employees and not yet paid amounted to $350,000 on Dec 31, 2021. Accrued interest expense as of December 31, 2021, $210,568. On Dec 31, 2021, $1,000,000 of the previously unearned sales revenue had been earned The aging of the Accounts Receivable schedule on Dec 31, 2021, indicated that the Allowance for Bad Debts should be $420,000 A physical count of inventory was done on December 31, 2021, after making all the other adjustments and this revealed that there was $3,800,000 worth of inventory on hand at this point. Other data: The business is expected to make principal payments totalling $1,200,000 towards the loan during the fiscal year to October 31,2022. Task: Prepare the necessary adjusting journal entries on Dec 31, 2021.                                                                     Prepare the Adjusted Trial balance for the period ending December 31, 2021.

FINANCIAL ACCOUNTING
10th Edition
ISBN:9781259964947
Author:Libby
Publisher:Libby
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
icon
Related questions
Question

The problem to be resolved:

The Belvidere Pharmaceuticals Group is a group of companies with six divisions/branches within your country. The company’s Financial Controller resigned suddenly, and you have been asked to prepare the company’s draft financial statements for submission to the Auditors for review and preparation of the consolidated financial reports. Below is the trial balance which was extracted from the books of the business on December 31, 2021, the end of the company’s financial year. Having been exposed to the principles relating to Financial Accounting you are confident in your abilities to complete the task at hand.  

Belvidere Pharmaceuticals A-Town Division

Trial Balance as of December 31, 2021

(See Image)

The following additional information is available December 31, 2021:

  • Store Supplies on hand on December 31, 2021, amounted to $1,200,800.
  • Insurance of $2,250,000 was paid on January 1, 2021, for the 15-months to March 31, 2022
  • Prepaid rent expired December 31, 2021, amounted to $2,000,000
  • The furniture and equipment have an estimated useful life of 10 years and is being depreciated on the straight-line method down to a residual value of $200,000.
  • The delivery truck cost relates to two Zana Trucks purchased for $1,800,000 each by the company on January 1, 2015. The double-declining balance method of depreciation is used to compute the truck’s depreciation charges and their expected useful life is 10 years or 100,000 miles. In 2015, 10,000 miles were driven, 16,500 in 2016, 12,600 in 2017, 16,000 in 2018, 16,500 in 2019, 14,800 in 2020 and 16,800 in 2021. The residual value on both truck is $241,592 each. On September 1, 2021, the company sold one of the trucks to ZM Company for $500,000 on credit. Round off answers to the nearest dollar.
  • Salaries earned by employees and not yet paid amounted to $350,000 on Dec 31, 2021.
  • Accrued interest expense as of December 31, 2021, $210,568.
  • On Dec 31, 2021, $1,000,000 of the previously unearned sales revenue had been earned
  • The aging of the Accounts Receivable schedule on Dec 31, 2021, indicated that the Allowance for Bad Debts should be $420,000
  • A physical count of inventory was done on December 31, 2021, after making all the other adjustments and this revealed that there was $3,800,000 worth of inventory on hand at this point.

Other data:

  • The business is expected to make principal payments totalling $1,200,000 towards the loan during the fiscal year to October 31,2022.

Task:

  1. Prepare the necessary adjusting journal entries on Dec 31, 2021.                                                                    
  2. Prepare the Adjusted Trial balance for the period ending December 31, 2021.

                                     

A/C Name
Belvidere Pharmaceuticals A-Town Division
Trial Balance as of December 31, 2021
Cash
Accounts receivable
Allowance for bad debt
Other debtors
Merchandise Inventory
Store Supplies
Prepaid Insurance
Prepaid rent
Furniture & Equipment
Accumulated deprecation-Furniture and equipment
Delivery Truck
Accumulated depreciation- Delivery Truck
Accounts payable
Salary payable
Interest payable
Unearned Sales revenue
Note Payable, long term
Patty Patterson, Capital
Withdrawals
Sales revenue
Sales discount
Sales returns and allowances
Cost of goods sold
Salaries expense
Insurance Expense
Utilities Expense
Rent Expense
Depreciation Expense - Furniture and Equipment
Depreciation Expense - Delivery Truck
Store Supplies Expense
Gain/loss on Disposal of Delivery truck
Bad-Debt Expense
Interest Expense
Trial Balance
DR
1,500,000
4,000,000
4,000,000
2,000,800
2,250,000
3,200,000
6,000,000
3,600,000
250,000
1,800,000
1,000,000
11,000,000
12,000,000
1,500,000
2,800,000
CR
360,000
2,320,000
2,656,282
1,200,000
1,200,000
4,500,000
17,600,000
27,450,000
385,482
57,286,282 57,286,282
Transcribed Image Text:A/C Name Belvidere Pharmaceuticals A-Town Division Trial Balance as of December 31, 2021 Cash Accounts receivable Allowance for bad debt Other debtors Merchandise Inventory Store Supplies Prepaid Insurance Prepaid rent Furniture & Equipment Accumulated deprecation-Furniture and equipment Delivery Truck Accumulated depreciation- Delivery Truck Accounts payable Salary payable Interest payable Unearned Sales revenue Note Payable, long term Patty Patterson, Capital Withdrawals Sales revenue Sales discount Sales returns and allowances Cost of goods sold Salaries expense Insurance Expense Utilities Expense Rent Expense Depreciation Expense - Furniture and Equipment Depreciation Expense - Delivery Truck Store Supplies Expense Gain/loss on Disposal of Delivery truck Bad-Debt Expense Interest Expense Trial Balance DR 1,500,000 4,000,000 4,000,000 2,000,800 2,250,000 3,200,000 6,000,000 3,600,000 250,000 1,800,000 1,000,000 11,000,000 12,000,000 1,500,000 2,800,000 CR 360,000 2,320,000 2,656,282 1,200,000 1,200,000 4,500,000 17,600,000 27,450,000 385,482 57,286,282 57,286,282
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 3 steps with 6 images

Blurred answer
Follow-up Questions
Read through expert solutions to related follow-up questions below.
Follow-up Question

How was the accumulated depreciation expense for the truck calculated?

Solution
Bartleby Expert
SEE SOLUTION
Follow-up Question
A-Town Division, i.e.
A Multiple-step income statement & a Statement of owner's equity for the year ended
December 31, 2021
A Classified balance sheet, in report format, at December 31, 2021.
Transcribed Image Text:A-Town Division, i.e. A Multiple-step income statement & a Statement of owner's equity for the year ended December 31, 2021 A Classified balance sheet, in report format, at December 31, 2021.
Solution
Bartleby Expert
SEE SOLUTION
Similar questions
Recommended textbooks for you
FINANCIAL ACCOUNTING
FINANCIAL ACCOUNTING
Accounting
ISBN:
9781259964947
Author:
Libby
Publisher:
MCG
Accounting
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education