Happy Times, Incorporated, wants to expand its party stores into the Southeast. In order to establish an immediate presence in the area, the company is considering the purchase of the privately held Joe's Party Supply. Happy Times currently has debt outstanding with a market value of $180 million and a YTM of 9 percent. The company's market capitalization is $420 million and the required return on equity is 14 percent. Joe's currently has debt outstanding with a market value of $32.5 million. The EBIT for Joe's next year is projected to be $16 million. EBIT is expected to grow at 10 percent per year for the next five years before slowing to 3 percent in perpetuity. Net working capital, capital spending, and depreciation as a percentage of EBIT are expected to be 9 percent, 15 percent, and 8 percent, respectively. Joe's has 2.05 million shares outstanding and the tax rate for both companies is 24 percent. a. What is the maximum share price that Happy Times should be willing to pay for Joe's? b. After examining your analysis, the CFO of Happy Times is uncomfortable using the perpetual growth rate in cash flows. Instead, she feels that the terminal value should be estimated using the EV/EBITDA multiple. The appropriate EV/EBITDA multiple is 8. What is your new estimate of the maximum share price for the purchase? Note: For all requirements, do not round intermediate calculations and round your answers to 2 decimal places, e.g., 32.16.
Happy Times, Incorporated, wants to expand its party stores into the Southeast. In order to establish an immediate presence in the area, the company is considering the purchase of the privately held Joe's Party Supply. Happy Times currently has debt outstanding with a market value of $180 million and a YTM of 9 percent. The company's market capitalization is $420 million and the required return on equity is 14 percent. Joe's currently has debt outstanding with a market value of $32.5 million. The EBIT for Joe's next year is projected to be $16 million. EBIT is expected to grow at 10 percent per year for the next five years before slowing to 3 percent in perpetuity. Net working capital, capital spending, and depreciation as a percentage of EBIT are expected to be 9 percent, 15 percent, and 8 percent, respectively. Joe's has 2.05 million shares outstanding and the tax rate for both companies is 24 percent. a. What is the maximum share price that Happy Times should be willing to pay for Joe's? b. After examining your analysis, the CFO of Happy Times is uncomfortable using the perpetual growth rate in cash flows. Instead, she feels that the terminal value should be estimated using the EV/EBITDA multiple. The appropriate EV/EBITDA multiple is 8. What is your new estimate of the maximum share price for the purchase? Note: For all requirements, do not round intermediate calculations and round your answers to 2 decimal places, e.g., 32.16.
Chapter14: Capital Structure Management In Practice
Section: Chapter Questions
Problem 20P
Related questions
Question
Masukh
Transcribed Image Text:Happy Times, Incorporated, wants to expand its party stores into the Southeast. In order to establish an immediate
presence in the area, the company is considering the purchase of the privately held Joe's Party Supply. Happy Times
currently has debt outstanding with a market value of $180 million and a YTM of 9 percent. The company's market
capitalization is $420 million and the required return on equity is 14 percent. Joe's currently has debt outstanding with
a market value of $32.5 million. The EBIT for Joe's next year is projected to be $16 million. EBIT is expected to grow at
10 percent per year for the next five years before slowing to 3 percent in perpetuity. Net working capital, capital
spending, and depreciation as a percentage of EBIT are expected to be 9 percent, 15 percent, and 8 percent,
respectively. Joe's has 2.05 million shares outstanding and the tax rate for both companies is 24 percent.
a. What is the maximum share price that Happy Times should be willing to pay for Joe's?
b. After examining your analysis, the CFO of Happy Times is uncomfortable using the perpetual growth rate in cash
flows. Instead, she feels that the terminal value should be estimated using the EV/EBITDA multiple. The
appropriate EV/EBITDA multiple is 8. What is your new estimate of the maximum share price for the purchase?
Note: For all requirements, do not round intermediate calculations and round your answers to 2 decimal places,
e.g., 32.16.
a. Maximum share price
b. Maximum share price
Expert Solution
This question has been solved!
Explore an expertly crafted, step-by-step solution for a thorough understanding of key concepts.
This is a popular solution!
Trending now
This is a popular solution!
Step by step
Solved in 4 steps with 10 images
Knowledge Booster
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, finance and related others by exploring similar questions and additional content below.Recommended textbooks for you
EBK CONTEMPORARY FINANCIAL MANAGEMENT
Finance
ISBN:
9781337514835
Author:
MOYER
Publisher:
CENGAGE LEARNING - CONSIGNMENT
EBK CONTEMPORARY FINANCIAL MANAGEMENT
Finance
ISBN:
9781337514835
Author:
MOYER
Publisher:
CENGAGE LEARNING - CONSIGNMENT