Grenoble Enterprises had sales of $49,700 in March and $59,900 in April. Forecast sales for May, June, and July are $70,300,$79,500, and $99,600, respectively. The firm has a cash balance of $4,800 on May 1 and wishes to maintain a minimum cash balance of $4,800. Given the following data, prepare and interpret a cash budget for the months of May, June, and July. (1) The firm makes 22% of sales for cash, 63% are collected in the next month, and the remaining 15% are collected in the second month following sale. (2) The firm receives other income of $1,600 per month. (3) The firm's actual or expected purchases, all made for cash, are $49,600, $70,200, and $79,500 for the months of May through July, respectively. (4) Rent is $2,700 per month. (5) Wages and salaries are 9% of the previous month's sales. (6) Cash dividends of $3,500 will be paid in June. (7) Payment of principal and interest of $4,200 is due in June. (8) A cash purchase of equipment costing $6,400 is scheduled in July. (9) Taxes of $6,400 are due in June.
Grenoble Enterprises had sales of $49,700 in March and $59,900 in April. Forecast sales for May, June, and July are $70,300,$79,500, and $99,600, respectively. The firm has a cash balance of $4,800 on May 1 and wishes to maintain a minimum cash balance of $4,800. Given the following data, prepare and interpret a cash budget for the months of May, June, and July. (1) The firm makes 22% of sales for cash, 63% are collected in the next month, and the remaining 15% are collected in the second month following sale. (2) The firm receives other income of $1,600 per month. (3) The firm's actual or expected purchases, all made for cash, are $49,600, $70,200, and $79,500 for the months of May through July, respectively. (4) Rent is $2,700 per month. (5) Wages and salaries are 9% of the previous month's sales. (6) Cash dividends of $3,500 will be paid in June. (7) Payment of principal and interest of $4,200 is due in June. (8) A cash purchase of equipment costing $6,400 is scheduled in July. (9) Taxes of $6,400 are due in June.
Managerial Accounting: The Cornerstone of Business Decision-Making
7th Edition
ISBN:9781337115773
Author:Maryanne M. Mowen, Don R. Hansen, Dan L. Heitger
Publisher:Maryanne M. Mowen, Don R. Hansen, Dan L. Heitger
Chapter9: Profit Planning And Flexible Budgets
Section: Chapter Questions
Problem 45BEB: Pilsner Inc. purchases raw materials on account for use in production. The direct materials...
Related questions
Concept explainers
Master Budget
A master budget can be defined as an estimation of the revenue earned or expenses incurred over a specified period of time in the future and it is generally prepared on a periodic basis which can be either monthly, quarterly, half-yearly, or annually. It helps a business, an organization, or even an individual to manage the money effectively. A budget also helps in monitoring the performance of the people in the organization and helps in better decision-making.
Sales Budget and Selling
A budget is a financial plan designed by an undertaking for a definite period in future which acts as a major contributor towards enhancing the financial success of the business undertaking. The budget generally takes into account both current and future income and expenses.
Question
Help with
Grenoble Enterprises had sales of $49,700 in March and $59,900 in April. Forecast sales for May, June, and July are $70,300,$79,500, and $99,600,
respectively. The firm has a cash balance of $4,800 on May 1 and wishes to maintain a minimum cash balance of $4,800.
Given the following data, prepare and interpret a cash budget for the months of May, June, and July.
respectively. The firm has a cash balance of $4,800 on May 1 and wishes to maintain a minimum cash balance of $4,800.
Given the following data, prepare and interpret a cash budget for the months of May, June, and July.
(1) The firm makes 22% of sales for cash, 63% are collected in the next month, and the remaining 15% are collected in the second month following sale.
(2) The firm receives other income of $1,600 per month.
(3) The firm's actual or expected purchases, all made for cash, are $49,600,
$70,200, and $79,500 for the months of May through July, respectively.
(4) Rent is $2,700 per month.
(5) Wages and salaries are 9% of the previous month's sales.
(6) Cash dividends of $3,500 will be paid in June.
(7) Payment of principal and interest of $4,200 is due in June.
(8) A cash purchase of equipment costing $6,400 is scheduled in July.
(9) Taxes of $6,400 are due in June.
Transcribed Image Text:Complete the first month of the cash budget for Grenoble Enterprises below: (Round to the nearest dollar. Please input all the values in the table before checking your answers.)
March
April
May
Sales
$
49,700 $
59,900 $
70,300
Cash sales
10,934
13,178 $
Lag 1 month
$
Lag 2 months
$
Other income
$
Total cash receipts
$
Expert Solution
This question has been solved!
Explore an expertly crafted, step-by-step solution for a thorough understanding of key concepts.
Step by step
Solved in 2 steps
Knowledge Booster
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.Recommended textbooks for you
Managerial Accounting: The Cornerstone of Busines…
Accounting
ISBN:
9781337115773
Author:
Maryanne M. Mowen, Don R. Hansen, Dan L. Heitger
Publisher:
Cengage Learning
Principles of Accounting Volume 2
Accounting
ISBN:
9781947172609
Author:
OpenStax
Publisher:
OpenStax College
Managerial Accounting
Accounting
ISBN:
9781337912020
Author:
Carl Warren, Ph.d. Cma William B. Tayler
Publisher:
South-Western College Pub
Managerial Accounting: The Cornerstone of Busines…
Accounting
ISBN:
9781337115773
Author:
Maryanne M. Mowen, Don R. Hansen, Dan L. Heitger
Publisher:
Cengage Learning
Principles of Accounting Volume 2
Accounting
ISBN:
9781947172609
Author:
OpenStax
Publisher:
OpenStax College
Managerial Accounting
Accounting
ISBN:
9781337912020
Author:
Carl Warren, Ph.d. Cma William B. Tayler
Publisher:
South-Western College Pub