FINANCIAL ACCOUNTING
FINANCIAL ACCOUNTING
10th Edition
ISBN: 9781259964947
Author: Libby
Publisher: MCG
Bartleby Related Questions Icon

Related questions

bartleby

Concept explainers

Question
George Robinson, Marigold & Kenneth’s controller, has received all the budgets prepared by the various operating units and is ready to compile the pro-forma financial statements for the first quarter. The company’s balance sheet as of December 31 is as follows:

Cash   $ 32,200  
Finished Goods Inventory   22,500  
Accounts Receivable (net)   98,500  
Raw Materials Inventory   49,280  
Property, Plant & Equipment   300,000  
Accumulated Depreciation   (75,000)  
         Total Assets   $427,480  
Accounts Payable   $ 18,000  
Income Tax Payable   26,400  
Common Stock   100,000  
Retained Earnings   283,080  
         Total Liabilities & Owners Equity   $427,480  


Selected Estimates   Quarter  
Budgeted revenue
  $1,779,900  
Selling and administrative expense
  428,700  
Interest expense
  370  
Cash
  50,380  
Cost of Goods Sold
  1,385,630  
Accounts receivable (net)
  174,720  
Direct materials
  29,160  
Finished goods
  104,720  
Accounts payable
  218,700  
Notes payable
  5,000  


Additional Information:

Marigold & Kenneth plans to purchase and pay cash for a piece of land in February at a cost of $90,000.
Marigold & Kenneth plans to purchase equipment in March at a cost of $30,000.
Depreciation for manufacturing overhead $42,000 per quarter and for selling and administrative $30,000 per month.


The company expects a 30% income tax rate, and all quarterly taxes are paid in the first month of the following quarter.

(a)

 
 
Prepare Marigold & Kenneth’s pro-forma income statement for the first quarter. (Enter negative amounts using either a negative sign preceding the number e.g. -45 or parentheses e.g. (45).)

Marigold& Hill
Income Statement
First Quarter
select an income statemet item                                                                       
  $enter a dollar amount 
select an income statemet item                                                                       
  enter a dollar amount
select a summarizing line for the first part                                                                       
  enter a total amount for the first part
select an income statemet item                                                                       
  enter a dollar amount
select a summarizing line for the second part                                                                       
  enter a total amount for the second part
select an income statemet item                                                                       
  enter a dollar amount
select a summarizing line for the third part                                                                       
  enter a total amount for the third part
select an income statemet item                                                                       
  enter a dollar amount
select a closing name for this statement                                                                       
  $enter a total net income or loss amount 
Expert Solution
Check Mark
Knowledge Booster
Background pattern image
Accounting
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
Recommended textbooks for you
Text book image
FINANCIAL ACCOUNTING
Accounting
ISBN:9781259964947
Author:Libby
Publisher:MCG
Text book image
Accounting
Accounting
ISBN:9781337272094
Author:WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:Cengage Learning,
Text book image
Accounting Information Systems
Accounting
ISBN:9781337619202
Author:Hall, James A.
Publisher:Cengage Learning,
Text book image
Horngren's Cost Accounting: A Managerial Emphasis...
Accounting
ISBN:9780134475585
Author:Srikant M. Datar, Madhav V. Rajan
Publisher:PEARSON
Text book image
Intermediate Accounting
Accounting
ISBN:9781259722660
Author:J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:McGraw-Hill Education
Text book image
Financial and Managerial Accounting
Accounting
ISBN:9781259726705
Author:John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:McGraw-Hill Education