Discounted cash flow Cumulative CF -$100,000.00 $18,518.52 $21,433.47 Year Cash flow |-$100,000.00 $20,000.00 $25,000.00 $35,000.00 $50,000.00 -$100,000.00 -$81,481.48 3 4 1 -$60,048.01 -$32,263.88 $4,487.61 2 $27,784.13 $36,751.49 3 7 4 8 ARR 9.72% Discounted payback period 3.88 Years 2.

FINANCIAL ACCOUNTING
10th Edition
ISBN:9781259964947
Author:Libby
Publisher:Libby
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
icon
Related questions
Question

i need these calculations screenshot with £signs

not in dollars 

please rewrite this

A
B
1 Project A
Discounted cash flow Cumulative CF
-$100,000.00
$18,518.52
$21,433.47
$27,784.13
$36,751.49
Year
Cash flow
-$100,000.00
$20,000.00
$25,000.00
$35,000.00
$50,000.00
3
-$100,000.00
-$81,481.48
-$60,048.01
-$32,263.88
$4,487.61
4
1
5
2
6.
3
7
4
8.
ARR
9.72%
Discounted payback period
3.88
Years
9.
10
11 Project B
12
Year
Cash flow
Discounted cash flow Cumulative CF
-$150,000.00
$100,000.00
$40,500.00
$20,000.00
$10,000.00
-$150,000.00
$92,592.59
$34,722.22
-$150,000.00
-$57,407.41
-$22,685. 19
-$6,808.54
13
14
1
15
2
$15,876.64
$7,350.30
16
3
17
4
$541.76
18
ARR
8.25%
Discounted payback period
3.93
Years
19
2.
Transcribed Image Text:A B 1 Project A Discounted cash flow Cumulative CF -$100,000.00 $18,518.52 $21,433.47 $27,784.13 $36,751.49 Year Cash flow -$100,000.00 $20,000.00 $25,000.00 $35,000.00 $50,000.00 3 -$100,000.00 -$81,481.48 -$60,048.01 -$32,263.88 $4,487.61 4 1 5 2 6. 3 7 4 8. ARR 9.72% Discounted payback period 3.88 Years 9. 10 11 Project B 12 Year Cash flow Discounted cash flow Cumulative CF -$150,000.00 $100,000.00 $40,500.00 $20,000.00 $10,000.00 -$150,000.00 $92,592.59 $34,722.22 -$150,000.00 -$57,407.41 -$22,685. 19 -$6,808.54 13 14 1 15 2 $15,876.64 $7,350.30 16 3 17 4 $541.76 18 ARR 8.25% Discounted payback period 3.93 Years 19 2.
A
В
D
E
Project A
Project B
Year
Cash flow
Year
Cash flow
|-$150,000.00
-$100,000.00
$20,000.00
$25,000.00
$35,000.00
3
$100,000.00
$40,500.00
$20,000.00
$10,000.00
$541.76
4
1
1
2
2
3
3
$50,000.00
$4,487.61
7
4
4
8
NPV
NPV
1,
2.
ம்
Transcribed Image Text:A В D E Project A Project B Year Cash flow Year Cash flow |-$150,000.00 -$100,000.00 $20,000.00 $25,000.00 $35,000.00 3 $100,000.00 $40,500.00 $20,000.00 $10,000.00 $541.76 4 1 1 2 2 3 3 $50,000.00 $4,487.61 7 4 4 8 NPV NPV 1, 2. ம்
Expert Solution
steps

Step by step

Solved in 2 steps with 2 images

Blurred answer
Knowledge Booster
Bond Market Securities
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
FINANCIAL ACCOUNTING
FINANCIAL ACCOUNTING
Accounting
ISBN:
9781259964947
Author:
Libby
Publisher:
MCG
Accounting
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education