DANILO CABULAY Accounting Equation FAN POOL PREPAID MORTGAGE ACCOUNTS CASH SAILBOATS SYSTEM STRUCTURE LAND INSURANCE PAYABLE PAYABLE CAPITAL 832,000.00 (644,000.00) June 1 832,000.00 Initial Inve June 2 208,000.00 85,000.00 1,440,000.00 400,000.00 1,489,000.00 June 3 (14,800.00) (10,800.00) (32,000.00) (14,800.00) Advertisin June 3 10,800.00 June 3 65,200.00 33,200.00 June 3 3,500.00 3,500.00 Concessior June 3 (3,680.00) Advertisin (6,320.00) Boat renta (924.40) Miscellane 26,325.00 Boat renta 3,680.00 June 3 (6,320.00) (924.40) June 5 June 8 26,325.00 June 9 8,360.00 8,360.00 June 15 (42,000.00) (42,000.00) Salaries sx June 16 (3,680.00) (10,520.00) (3,680.00) June 16 (10,520.00) Withdrawa June 16 8,540.00 8,540.00 June 16 30,430.00 30,430.00 Boat renta June 19 (426.40) (4,800.00) 50,820.00 (426.40) Miscellane June 20 (4,800.00) June 22 50,820.00 Boat renta June 23 (4,520.00) (4,520.00) (840.00) (46,520.00) (4,180.00) (14,200.00) (18,800.00) (4,320.00) (4,520.00) (11,560.00) June 24 (840.00) Utilities ex (46,520.00) Salaries ex June 29 June 30 (4,180.00) June 30 June 30 June 30 (14,200.00) Utilities ex (12,000.00) Interet exp (4,320.00) Utilities ex (6,800.00) une 30 48,520.00 44,000.00 une 30 (11,560.00) Withdraw: 46,320.00 Boat renta une 30 une 30 46,320.00 1,820.00 1,820.00 Concession 116,004.20 325,740.00 93,360.00 1,440,000.00 400,000.00 10,800.00 1,482,200.00 80,600.00 # 823,104.20

FINANCIAL ACCOUNTING
10th Edition
ISBN:9781259964947
Author:Libby
Publisher:Libby
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
icon
Related questions
Question
create balance sheet,trial balance and income statement. do it nicely. follow the instructions on attached images.
DANILO CABULAY
Accounting Equation
FAN
POOL
PREPAID
MORTGAGE
ACCOUNTS
CASH
SAILBOATS
SYSTEM
STRUCTURE
PAYABLE
PAYABLE
CAPITAL
LAND
INSURANCE
June 1
832,000.00
832,000.00 Initial Inve
(644,000.00)
(14,800.00)
(10,800.00)
(32,000.00)
June 2
208,000.00 85,000.00
1,440,000.00
400,000.00
1,489,000.00
June 3
(14,800.00) Advertisin
June 3
10,800.00
June 3
65,200.00
33,200.00
3,500.00 Concessior
(3,680.00) Advertisin
(6,320.00) Boat renta
(924.40) Miscellane
June 3
3,500.00
June 3
3,680.00
(6,320.00)
(924.40)
June 3
June 5
June 8
26,325.00
26,325.00 Boat renta
June 9
8,360.00
8,360.00
(42,000.00)
(3,680.00)
(10,520.00)
June 15
(42,000.00) Salaries sx
June 16
(3,680.00)
June 16
(10,520.00) Withdrawa
June 16
8,540.00
8,540.00
30,430.00
(426.40)
(4,800.00)
June 16
30,430.00 Boat renta
June 19
(426.40) Miscellane
June 20
(4,800.00)
June 22
50,820.00
50,820.00 Boat renta
June 23
(4,520.00)
(4,520.00)
(840.00)
(46,520.00)
(4,180.00)
(14,200.00)
(18,800.00)
(4,320.00)
(4,520.00)
(11,560.00)
June 24
(840.00) Utilities ex
(46,520.00) Salaries ex
June 29
June 30
(4,180.00)
June 30
(14,200.00) Utilities ex
(12,000.00) Interet exp
(4,320.00) Utilities ex
June 30
(6,800.00)
June 30
June 30
48,520.00
44,000.00
(11,560.00) Withdrawa
46,320.00 Boat renta
June 30
June 30
46,320.00
June 30
1,820.00
1,820.00 Concession
116,004.20
325,740.00 93,360.00
1,440,000.00
400,000.00
10,800.00
1,482,200.00
80,600.00
# 823,104.20
Transcribed Image Text:DANILO CABULAY Accounting Equation FAN POOL PREPAID MORTGAGE ACCOUNTS CASH SAILBOATS SYSTEM STRUCTURE PAYABLE PAYABLE CAPITAL LAND INSURANCE June 1 832,000.00 832,000.00 Initial Inve (644,000.00) (14,800.00) (10,800.00) (32,000.00) June 2 208,000.00 85,000.00 1,440,000.00 400,000.00 1,489,000.00 June 3 (14,800.00) Advertisin June 3 10,800.00 June 3 65,200.00 33,200.00 3,500.00 Concessior (3,680.00) Advertisin (6,320.00) Boat renta (924.40) Miscellane June 3 3,500.00 June 3 3,680.00 (6,320.00) (924.40) June 3 June 5 June 8 26,325.00 26,325.00 Boat renta June 9 8,360.00 8,360.00 (42,000.00) (3,680.00) (10,520.00) June 15 (42,000.00) Salaries sx June 16 (3,680.00) June 16 (10,520.00) Withdrawa June 16 8,540.00 8,540.00 30,430.00 (426.40) (4,800.00) June 16 30,430.00 Boat renta June 19 (426.40) Miscellane June 20 (4,800.00) June 22 50,820.00 50,820.00 Boat renta June 23 (4,520.00) (4,520.00) (840.00) (46,520.00) (4,180.00) (14,200.00) (18,800.00) (4,320.00) (4,520.00) (11,560.00) June 24 (840.00) Utilities ex (46,520.00) Salaries ex June 29 June 30 (4,180.00) June 30 (14,200.00) Utilities ex (12,000.00) Interet exp (4,320.00) Utilities ex June 30 (6,800.00) June 30 June 30 48,520.00 44,000.00 (11,560.00) Withdrawa 46,320.00 Boat renta June 30 June 30 46,320.00 June 30 1,820.00 1,820.00 Concession 116,004.20 325,740.00 93,360.00 1,440,000.00 400,000.00 10,800.00 1,482,200.00 80,600.00 # 823,104.20
Using the attached answer prepared the worksheet
using the format below:
Example:
Trial Balance
Income Statement
Balance Sheet
ACCOUNT TITLE
DR.
CR.
Dr.
Cr.
Dr.
Cr.
Cash
Transcribed Image Text:Using the attached answer prepared the worksheet using the format below: Example: Trial Balance Income Statement Balance Sheet ACCOUNT TITLE DR. CR. Dr. Cr. Dr. Cr. Cash
Expert Solution
steps

Step by step

Solved in 2 steps with 2 images

Blurred answer
Knowledge Booster
Personal Financial Statements
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Recommended textbooks for you
FINANCIAL ACCOUNTING
FINANCIAL ACCOUNTING
Accounting
ISBN:
9781259964947
Author:
Libby
Publisher:
MCG
Accounting
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education