Coronado Inc., a greeting card company, had the following statements prepared as of December 31, 2020. CORONADO INC. COMPARATIVE BALANCE SHEET AS OF DECEMBER 31, 2020 AND 2019 12/31/20 12/31/19 Cash $5,900 $7,000 Accounts receivable 61,400 51,500 Short-term debt investments (available-for-sale) 35,000 18,200 Inventory 40,000 60,500 Prepaid rent 5,000 4,100 Equipment 152,900 131,100 Accumulated depreciation—equipment (35,200 ) (25,100 ) Copyrights 45,800 50,000 Total assets $310,800 $297,300 Accounts payable $46,100 $40,100 Income taxes payable 3,900 5,900 Salaries and wages payable 8,000 4,000 Short-term loans payable 8,100 10,000 Long-term loans payable 60,400 69,300 Common stock, $10 par 100,000 100,000 Contributed capital, common stock 30,000 30,000 Retained earnings 54,300 38,000 Total liabilities & stockholders’ equity $310,800 $297,300 CORONADO INC. INCOME STATEMENT FOR THE YEAR ENDING DECEMBER 31, 2020 Sales revenue $332,700 Cost of goods sold 176,000 Gross profit 156,700 Operating expenses 119,300 Operating income 37,400 Interest expense $11,500 Gain on sale of equipment 2,100 9,400 Income before tax 28,000 Income tax expense 5,600 Net income $22,400 Additional information: 1. Dividends in the amount of $6,100 were declared and paid during 2020. 2. Depreciation expense and amortization expense are included in operating expenses. 3. No unrealized gains or losses have occurred on the investments during the year. 4. Equipment that had a cost of $19,800 and was 70% depreciated was sold during 2020. Prepare a statement of cash flows using the indirect method. (Show amounts that decrease cash flow with either a - sign e.g. -15,000 or in parenthesis e.g. (15,000).)
Coronado Inc., a greeting card company, had the following statements prepared as of December 31, 2020. CORONADO INC. COMPARATIVE BALANCE SHEET AS OF DECEMBER 31, 2020 AND 2019 12/31/20 12/31/19 Cash $5,900 $7,000 Accounts receivable 61,400 51,500 Short-term debt investments (available-for-sale) 35,000 18,200 Inventory 40,000 60,500 Prepaid rent 5,000 4,100 Equipment 152,900 131,100 Accumulated depreciation—equipment (35,200 ) (25,100 ) Copyrights 45,800 50,000 Total assets $310,800 $297,300 Accounts payable $46,100 $40,100 Income taxes payable 3,900 5,900 Salaries and wages payable 8,000 4,000 Short-term loans payable 8,100 10,000 Long-term loans payable 60,400 69,300 Common stock, $10 par 100,000 100,000 Contributed capital, common stock 30,000 30,000 Retained earnings 54,300 38,000 Total liabilities & stockholders’ equity $310,800 $297,300 CORONADO INC. INCOME STATEMENT FOR THE YEAR ENDING DECEMBER 31, 2020 Sales revenue $332,700 Cost of goods sold 176,000 Gross profit 156,700 Operating expenses 119,300 Operating income 37,400 Interest expense $11,500 Gain on sale of equipment 2,100 9,400 Income before tax 28,000 Income tax expense 5,600 Net income $22,400 Additional information: 1. Dividends in the amount of $6,100 were declared and paid during 2020. 2. Depreciation expense and amortization expense are included in operating expenses. 3. No unrealized gains or losses have occurred on the investments during the year. 4. Equipment that had a cost of $19,800 and was 70% depreciated was sold during 2020. Prepare a statement of cash flows using the indirect method. (Show amounts that decrease cash flow with either a - sign e.g. -15,000 or in parenthesis e.g. (15,000).)
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
Related questions
Question
25.
Coronado Inc., a greeting card company, had the following statements prepared as of December 31, 2020.
Additional information:
Prepare a statement ofcash flows using the indirect method. (Show amounts that decrease cash flow with either a - sign e.g. -15,000 or in parenthesis e.g. (15,000).)
CORONADO INC.
COMPARATIVE BALANCE SHEET AS OF DECEMBER 31, 2020 AND 2019 |
||||||
---|---|---|---|---|---|---|
12/31/20
|
12/31/19
|
|||||
Cash
|
$5,900
|
$7,000
|
||||
|
61,400
|
51,500
|
||||
Short-term debt investments (available-for-sale)
|
35,000
|
18,200
|
||||
Inventory
|
40,000
|
60,500
|
||||
Prepaid rent
|
5,000
|
4,100
|
||||
Equipment
|
152,900
|
131,100
|
||||
|
(35,200
|
)
|
(25,100
|
)
|
||
Copyrights
|
45,800
|
50,000
|
||||
Total assets
|
$310,800
|
$297,300
|
||||
Accounts payable
|
$46,100
|
$40,100
|
||||
Income taxes payable
|
3,900
|
5,900
|
||||
Salaries and wages payable
|
8,000
|
4,000
|
||||
Short-term loans payable
|
8,100
|
10,000
|
||||
Long-term loans payable
|
60,400
|
69,300
|
||||
Common stock, $10 par
|
100,000
|
100,000
|
||||
Contributed capital, common stock
|
30,000
|
30,000
|
||||
|
54,300
|
38,000
|
||||
Total liabilities &
|
$310,800
|
$297,300
|
CORONADO INC.
INCOME STATEMENT FOR THE YEAR ENDING DECEMBER 31, 2020 |
||||
---|---|---|---|---|
Sales revenue
|
$332,700
|
|||
Cost of goods sold
|
176,000
|
|||
Gross profit
|
156,700
|
|||
Operating expenses
|
119,300
|
|||
Operating income
|
37,400
|
|||
Interest expense
|
$11,500
|
|||
Gain on sale of equipment
|
2,100
|
9,400
|
||
Income before tax
|
28,000
|
|||
Income tax expense
|
5,600
|
|||
Net income
|
$22,400
|
Additional information:
1. | Dividends in the amount of $6,100 were declared and paid during 2020. | |
2. | Depreciation expense and amortization expense are included in operating expenses. | |
3. | No unrealized gains or losses have occurred on the investments during the year. | |
4. | Equipment that had a cost of $19,800 and was 70% depreciated was sold during 2020. |
Prepare a statement of
CORONADO INC.
Statement of Cash Flows choose the accounting period |
||
---|---|---|
select an opening name for section one
|
||
select an item
|
$enter a dollar amount
|
|
Adjustments to reconcile net income to
|
||
select a subsection name
|
||
select an item
|
$enter a dollar amount
|
|
select an item
|
enter a dollar amount
|
|
select an item
|
enter a dollar amount
|
|
select an item
|
enter a dollar amount
|
|
select an item
|
enter a dollar amount
|
|
select an item
|
enter a dollar amount
|
|
select an item
|
enter a dollar amount
|
|
select an item
|
enter a dollar amount
|
|
select an item
|
enter a dollar amount
|
|
enter a subtotal of the adjustments
|
||
select a closing name for section one
|
enter a total amount for section one
|
|
select an opening name for section two
|
||
select an item
|
enter a dollar amount
|
|
select an item
|
enter a dollar amount
|
|
select an item
|
enter a dollar amount
|
|
select a closing name for section two
|
enter a total amount for section two
|
|
select an opening name for section three
|
||
select an item
|
enter a dollar amount
|
|
select an item
|
enter a dollar amount
|
|
select an item
|
enter a dollar amount
|
|
select a closing name for section three
|
enter a total amount for section three
|
|
select an item
|
enter a total amount for three sections
|
|
select an item
|
enter a dollar amount
|
|
select a closing name for this statement
|
$enter a total of the two previous amounts
|
Expert Solution
This question has been solved!
Explore an expertly crafted, step-by-step solution for a thorough understanding of key concepts.
This is a popular solution!
Trending now
This is a popular solution!
Step by step
Solved in 3 steps with 3 images
Knowledge Booster
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.Recommended textbooks for you
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education