Consider the following simplified financial statements for the Wims Corpor (assuming no income taxes): Income Statement Sales Costs Net income $46,900 41,140 $ 5,760 Assets Balance Sheet $22,700 Debt $ 6,700 Equity 16,000 Total $22,700 Total $22,700

Financial Reporting, Financial Statement Analysis and Valuation
8th Edition
ISBN:9781285190907
Author:James M. Wahlen, Stephen P. Baginski, Mark Bradshaw
Publisher:James M. Wahlen, Stephen P. Baginski, Mark Bradshaw
Chapter10: Forecasting Financial Statement
Section: Chapter Questions
Problem 8QE
icon
Related questions
Question
Consider the following simplified financial statements for the Wims Corporation
(assuming no income taxes):
Income Statement
Sales
Costs
Net
income
$46,900
41,140
$ 5,760
Balance Sheet
Assets $22,700 Debt $ 6,700
Equity
16,000
Sales
Costs
Net income
Total $22,700 Total $22,700
The company has predicted a sales increase of 18 percent. Assume the company pays
out half of net income in the form of a cash dividend. Costs and assets vary with sales, ship
but debt and equity do not.
Prepare the pro forma statements. (Input all amounts as positive values. Do not round
intermediate calculations and round your answers to the nearest whole dollar
amount.)
Pro forma income statement
$
55,342 Assets
Total
$
$
GA
Pro forma balance sheet
26,786 Debt
Equity
26,786 Total
Transcribed Image Text:Consider the following simplified financial statements for the Wims Corporation (assuming no income taxes): Income Statement Sales Costs Net income $46,900 41,140 $ 5,760 Balance Sheet Assets $22,700 Debt $ 6,700 Equity 16,000 Sales Costs Net income Total $22,700 Total $22,700 The company has predicted a sales increase of 18 percent. Assume the company pays out half of net income in the form of a cash dividend. Costs and assets vary with sales, ship but debt and equity do not. Prepare the pro forma statements. (Input all amounts as positive values. Do not round intermediate calculations and round your answers to the nearest whole dollar amount.) Pro forma income statement $ 55,342 Assets Total $ $ GA Pro forma balance sheet 26,786 Debt Equity 26,786 Total
Expert Solution
steps

Step by step

Solved in 3 steps

Blurred answer
Knowledge Booster
S Corporations
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
Financial Reporting, Financial Statement Analysis…
Financial Reporting, Financial Statement Analysis…
Finance
ISBN:
9781285190907
Author:
James M. Wahlen, Stephen P. Baginski, Mark Bradshaw
Publisher:
Cengage Learning