Cash Flows and NPV (LO2) We project unit sales for a new household-use laser-guided cockroach search and destroy system as follows Year Unit Sales 1 93,000 2 105,000 3 128,000 4 134,000 5 87, 000 The new system will be priced to sell at $380 each. The cockroach eradicator project will require $1, 800, 000 in net working capital to start, and total net working capital will rise to 15% of the change in sales. The variable cost per unit is $265, and total fixed costs are $1, 200, 000 per year. The equipment necessary to begin production will cost a total of $24 million. This equipment is mostly industrial machinery and thus qualifies for CCA at a rate of 20%. In five years, this equipment will actually be worth about 20% of its cost. The relevant tax rate is 35%, and the required retum is 18%. Based on these preliminary estimates, what is the NPV of the project?

Cash Flows and NPV (LO2) We project unit sales for a new household-use laser-guided cockroach search and destroy system as follows Year Unit Sales 1 93,000 2 105,000 3 128,000 4 134,000 5 87, 000 The new system will be priced to sell at $380 each. The cockroach eradicator project will require $1, 800, 000 in net working capital to start, and total net working capital will rise to 15% of the change in sales. The variable cost per unit is $265, and total fixed costs are $1, 200, 000 per year. The equipment necessary to begin production will cost a total of $24 million. This equipment is mostly industrial machinery and thus qualifies for CCA at a rate of 20%. In five years, this equipment will actually be worth about 20% of its cost. The relevant tax rate is 35%, and the required retum is 18%. Based on these preliminary estimates, what is the NPV of the project?