A garage is installing a new "bubble-wash' car wash, which requires an initial investment of $280,000 in year 0. It will promote the car wash as a fun activity for the family and it is expected that the novelty of this approach will boost sales in the medium term. The garage plans on using an opportunity cost of capital of 10% to evaluate this project. Based on extensive research, it has prepared the following incremental cash flow projections: Year 1 Year 2 Year 3 Year 4 Revenues 120 000 400 000 400 000 300 000 -Cost of goods sold -Depreciation -66 000 -206 000 -206 000 -156 000 -70 000 +EBIT -16 000 -70 000 124 000 -70 000 -70 000 124 000 74 000 -Taxes (30%) 4 800 -37 200 -37 200 -22 200 =Profit after tax -11 200 86 800 86 800 51 800 Changes in NOWC -5 000 -5 000 -5000 -5 000 The net present value (NPV) for this project is closest to: O a. -$145,283 O b. $76,607 O c. -$214,525 O d. $119,888

A garage is installing a new "bubble-wash' car wash, which requires an initial investment of $280,000 in year 0. It will promote the car wash as a fun activity for the family and it is expected that the novelty of this approach will boost sales in the medium term. The garage plans on using an opportunity cost of capital of 10% to evaluate this project. Based on extensive research, it has prepared the following incremental cash flow projections: Year 1 Year 2 Year 3 Year 4 Revenues 120 000 400 000 400 000 300 000 -Cost of goods sold -Depreciation -66 000 -206 000 -206 000 -156 000 -70 000 +EBIT -16 000 -70 000 124 000 -70 000 -70 000 124 000 74 000 -Taxes (30%) 4 800 -37 200 -37 200 -22 200 =Profit after tax -11 200 86 800 86 800 51 800 Changes in NOWC -5 000 -5 000 -5000 -5 000 The net present value (NPV) for this project is closest to: O a. -$145,283 O b. $76,607 O c. -$214,525 O d. $119,888

Principles of Accounting Volume 2

19th Edition

ISBN:9781947172609

Author:OpenStax

Publisher:OpenStax

Chapter11: Capital Budgeting Decisions

Section: Chapter Questions

Problem 1PA: Your company is planning to purchase a new log splitter for is lawn and garden business. The new...

See similar textbooks

Similar questions

A nursery would like to build another commercial greenhouse to expand its operations. It estimates that building another greenhouse will cost $180,000. To operate another greenhouse, the nursery estimates an additional labor and utilities will cost $30,000 per year. The greenhouse is expected to produce an additional $60,000 of revenue at the end of year 1; this revenue is expected to increase by $10,000 each year. Choose a cash flow diagram.
A garage is installing a new 'bubble-wash' car wash, which requires an initial investment of $280,000 in year 0. It will promote the car wash as a fun activity for the family and it is expected that the novelty of this approach will boost sales in the medium term. The garage plans on using an opportunity cost of capital of 10% to evaluate this project. Based on extensive research, it has prepared the following incremental cash flow projections: Year 1 Year 2 Revenues Costs of Goods Sold Gross Profit Selling, General and Admin Depreciation EBIT Income tax (30%) Profit after tax Changes in NOWC 120 000 -60 000 60 000 -6 000 -70 000 -16 000 4 800 -11 200 The net present value (NPV) for this project is closest to: a. $76,607 b. $119,888 c. -$145,283 d. -$214,525 -5,000 400 000 -200 000 200 000 -6 000 -70 000 124 000 -37 200 86 800 -5,000 Year 3 400 000 -200 000 200 000 -6 000 -70 000 124 000 -37 200 86 800 -5,000 Year 4 300 000 -150 000 150 000 -6 000 -70 000 74 000 -22 200 51 800 -5,000
XYZ, which currently sells art products, is considering project Q, which would involve teaching art lessons For most of its existence, XYZ sold art products, taught art lessons, and painted murals Project Q Would require an initial investment of $87,300 today and is expected to produce annual cash flows of $10,200 each year forever with the first annual cash flow expected in 1 year What is the NPV of project Q. based on the information in this paragraph and the following table and applying the pure play approach to detemining a project's cost of capital? Firm XYZ Frisco Frescos NorCal Art Art Factory Line of business Sells art products Paints murals at residential and commercial sights Teaches art lessons Sells art products, teaches art lessons, & paints murals WACC 144 percent 82 percent 95 percent 77 percent O a. $20,068 (plus or minus $10) Ob. $144,518 (plus or minus $10) OC. $37,090 (plus or minus $10) O d. $45,168 (plus or minus $10) O e. None of the above is within $10 of the…
A nursery would like to build another commercial greenhouse to expand its operations. It estimates that building another greenhouse will cost $220,000. To operate another greenhouse, the nursery estimates an additional labor and utilities will cost $40,000 per year. The greenhouse is expected to produce an additional $80,000 of revenue at the end of year 1; this revenue is expected to increase by $20,000 each year. Choose a cash flow diagram. A В $220K $160K $140K $120K $100K $80K (+) (+) 1 5 End of Year 5 2 3 4 1 2 3 (-) (-) $80K $100K $120K $140K $160K $220K 4,
Herky Foods is considering acquisition of a new wrapping machine. By purchasing the machine, Herky will save money on packaging in each of the next 5 years, producing the series of cash inflows shown in the following table: E investment is estimated at $1.87 million. Using a 6% discount rate, determine the net present value (NPV) of the machine given its expected operating cash inflows. Based on the project's NPV, should Herky make this investment? The initial The net present value (NPV) of the new wrapping machine is $ (Round to the nearest cent.) Based on the project's NPV, should Herky make this investment? (Select the best answer below.) Yes No Data table (Click on the icon here D in order to copy the contents of the data table below into a spreadsheet.) Year Cash inflow 1 $598,400 $561,000 $448,800 $523,600 2 3 4 5 $299,200 Print Done
Herky Foods is considering acquisition of a new wrapping machine. By purchasing the machine, Herky will save money on packaging in each of the next 5 years, producing the series of cash inflows shown in the following table: . The initial investment is estimated at $1.25 million. Using a 6% discount rate, determine the net present value (NPV) of the machine given its expected operating cash inflows. Based on the project's NPV, should Herky make this investment? The net present value (NPV) of the new wrapping machine is $ (Round to the nearest cent.)
Compute for the NET PRESENT VALUE of the following project. You found that opening your own cake shop is a worthwhile project. After scouting around you found out that you will need an initial capital of P50,000.00. Your estimate of the net cash flow for the next four years are as follows: Year 1: P20,000.00 Year 2: 25,000.00 Year 3: 25,000.00 Year 4: 30,000.00 Will pursue opening your cake shop?
Below is information about a new textile factory investment project. Accordingly, the initial amount of the investment is 50,000,000 USD, the net cash flows it will provide each year is 15,000,000 USD, and the cost of capital (discount rate) is 15%. Is it possible to invest in this project? Make your investment decision using the net present value method. You can use annuity tables to discount cash flows or calculate them yourself. NOTE : Time period is 5 years please solve that in details
La VieLimited is considering investing in a new project called Dometircs to manufacture Boost robotics for kids. The initial capital outlay is $1,200,000 and is expected to generate cash flows over 5 years, which is detailed as follows: Year 1 2 3 $ 180,000 260,000 360,000 400,000 480,000 4 5 Assuming the required rate of return is 9% and management requires a payback period of 4 years for all projects. Required: (i) Calculate the payback period. Year Cash Flow Cumulative Cash Flow $ $ Note: Copy the above table and complete the calculations in the answer booklet. (ii) Calculate the net present value. Year Cash Flow Discount Factor at Present Value (to fill the discount factor) $ Note: Copy the above table and complete the calculations in the answer booklet. (iii) Advise the management as to whether they should proceed to procure the new equipment. (iv) La Vie Limited is presented with Project Sunny and Project Cloudy. Project Sunny has a payback period of 4.4 years, while Project…
The Cambro Foundation, a nonprofit organization, is planning to invest $243,740 in a project that will last for three years. The project will produce net cash inflows as follows: Year 1 $ 80,000 Year 2 $ 90,000 Year 3 ? Required: Assuming that the project will yield exactly a 6% rate of return, what is the expected net cash inflow for Year 3?
Help finish the next exercise: A delivery company is evaluating an investment to purchase vehicles. This is expected to generate a return of $11391.00 one year from now, $16.230 00 two years from now and $21,107.00 three years from now. The required rate of return is 10%. Calculate the discounted cash flow We already know that: • The Present Value of the Cash Flow 2 is $13.413.22 and, The Present Value of the Cash Flow 3 is $15,858.00 Find the Present Value of the Cash Flow 1 and, uning this and the previous information, calculate the discounted cash flow. Note: Write you answer rounded to two decimal places Type just the number, do not type tihe S sign. For example, if your anower is $25,500.55 type only 2550.55 Answer
Help finish the next exercise: A delivery company is evaluating an investment to purchase vehicles. This is expected to generate a return of $9988.00 one year from now, $16,230.00 two years from now, and $21,107.00 three years from now. The required rate of return is 10%. Calculate the discounted cash flow. We already know that: • The Present Value of the Cash Flow 2 is $13,413.22 and, • The Present Value of the Cash Flow 3 is $15,858.00 Find the Present Value of the Cash Flow 1 and, using this and the previous information, calculate the discounted cash flow. Note: Write you answer rounded to two decimal places. Type just the number, do not type the $ sign. For example, if your answer is $25,500.55 type only: 25500.55