Calculate EBITDA I calculated $6,750,000 but I also calculated 6,507,692 - which one is correct? Operating costs (excl. depreciations & amortization): $4.5m Depreciation and amortization: $1.5m Interest: $0.7m Net Income: $2.8m Tax Rate: 35%
Q: Mission Enterprises' income statement is given by: Item Sales $5,000 $2,000 $1,000 Depreciation $500…
A: sales = $5000 Cost of Good sold = $2000 Depreciation = $500 Interest = $250 SG&A = 1000 / 2 =…
Q: Asset End of year Amount Appropriate Required Return E 1 $2,000 14% 2 $3,000 3…
A: The value of asset E can be found using the NPV function in excel. The discount rate is 14% The use…
Q: Net Cash Flows and NPVs for different discount rate for projects S and L are given below Net…
A: We will only answer the first three subparts , for the remaining subparts , kindly resubmit the…
Q: ime Value of Money and CVP Analysis Assignment i Quary Company is considering an investment in…
A: The objective of this question is to calculate the net present value (NPV) of an investment in…
Q: Initial Cost Installation Cost Increase in NWC Salvage Value Units sold Depreciation Rate Years…
A: Net Present Value = Sum of discounted cash Inflows - Initial Investment
Q: None
A: Operating cash flow = EBIT+depreciation-taxes Let us compute the EBIT. Ebit = revenue - variable…
Q: payback
A: Formulas: Payback period = Initial investment/Net annual cash inflows NPV = Cash flows/(1+i)^n -…
Q: The expected average rate of return for a proposed investment of $639,000 in a fixed asset, with a…
A: b. 52.43%
Q: Project A B C -2,600 -5,200 -6,500 2,600 2,600 2,600 Cash Flows ($) C₂ Project A Project B Project C…
A: Net Presen tvalue in capital budgeting is the measure to evaluate the profitability and the…
Q: MACHINE A MACHINE B INITIAL COST R100 000 R110 000 EXPECTED ECONOMIC LIFE 5 YEARS 5 YEARS EXPECTED…
A: MACHINE A INITIAL COST 1,00,000.00 EXPECTED DISPOSAL/RESIDUAL VALUE 10,000.00 Year…
Q: 1. For the following cash flow compute: Investment Annual operating Cost Annual Revenues Operating…
A: finance theory includes a collective of knowledgeable data study about the organization's market and…
Q: Determine EVA when net operating porofit is $1128000 initial cost of investment is $55 lakh & cost…
A: Solution: Given, Net Operating Profit = NOPAT =$11,28,000 Initial cost of investment = Capital…
Q: What is the project's MIRR? r = 10.00% 0 -$875 Year Cash flows O a. 22.51% O b. 11.75% O c. 17.21% O…
A: YearsCash Flows0($875)1$3002$3203$3404$360Rate10%Required:Modified Internal Rate of Return =?
Q: 6.30 For the alternatives shown, determine the sum of the cash flows in the Z-X difference column.…
A: Given information: First cost of System X is -$40,000 and for Z is -$95,000 Annual operating cost of…
Q: (b)A project has the following estimated data:Price RM54perunitVariablecostRM30 perunitFixed costs…
A:
Q: Compute the net cash flows for this project over its useful life so What is the profitability index…
A: Sales represent the amount of revenue which is generated from the rendering of goods or services by…
Q: Annual operating Cost Annual Revenues Operating cost will increase Gradient of G=$500 annually year…
A: We have the following information Investment 65,000 Annual operating cost 40,000 increasing by $800…
Q: You need to estimate the value of Laputa Aviation. You have the following forecasts (in millions of…
A: Tax rate = 30%Debt yield = 8%Equity cost = 12%Weight Debt = 40%Weight Equity = 60%ParticularsYear…
Q: Question: of A proposed new investment has projected sales $842,000. Variable costs are 57 percent…
A: Sales 842,000.00 Variable costs (479,940.00)Contribution margin 362,060.00 Fixed costs…
Q: PW(benefits) PW(operating and maintenance costs) PW(capital cost) Project A £17 000 000 5 000 000 6…
A: Present worth of benefits project A = £17,000,000Present worth of benefits project B =…
Q: The following are the cash flows of two projects: Year Project A -$340 170 Project B -$340 240 170…
A: Net present value is the difference between the present value of cash in flows and present value of…
Q: Find FCFF Revenue =247 cost =12 depreciation = 13 tax rate = 25% Capex =123 change in working…
A: FCFF = NOPAT + D&A – CAPEX – Changes in net WC
Q: Present using the rate of return method without using the NPV. Rate of interest = 10%
A: The internal rate of return or the IRR: The rate at which the NPV equals zero is the internal rate…
Q: You need to estimate the value of Laputa Aviation. You have the following forecasts (in millions of…
A: The company's total worth today is equivalent to the total of the cash flows along with the terminal…
Q: Determine the ending value of the investment. Rate of return = 10%
A: We will assume that the rate of return mentioned in the question is for the end of the period. it…
Q: The project's NPV? WACC: 10.00% Year 0 1 2 3 Cash flows -$1,000 $450…
A: The NPV is based on discounted cash flows. The NPV provides the information of net cash flows…
Q: creas Solve us: sheet wit АBB рu ment for lion. If per year, ticipated ment mu rates ram using (a…
A: Let R is revenue for years 2 through 8. Now, set up a present worth equal to zero. PW = Revenue -…
Q: Based on the above after tax cash flows, what is the NPW of this project if the interest rate is…
A: Net present value (NPV) is used to determine the present value of all future cash flows. Net present…
Q: A firm wants to choose one of the projects whose financial information is given below to invest in.…
A: Depreciation = Initial Investment-salvage value/economic lifeProject A=84000-40000/4=11000Project…
Q: Required information [The following information applies to the questions displayed below.] Following…
A: >Net Present value or NPV analysis takes into account the present value of future cash flows to…
Q: Bruin, Incorporated, has identified the following two mutually exclusive projects: Year Cash Flow…
A: The discount rate is 10%.
Q: COTB MC Qu. 14-57 (Algo) Assume that a company is considering... Assume that a company is…
A: Net Present Value or NPV is a financial metric used by investors in determining the profitability of…
Q: Period Project Cash Flows n A B D с $4,800 0 -$6,000 -$2,500 -$4,100 1 $5,800 -$4,400 -$6,000 $1,000…
A: n A B C D 0 -6000 -2500 4800 -4100 1 5800 -4400 -6000 1000 2 12400 7000 2000 5000 3 8200…
Q: Net Cash Flows and NPVs for different discount rate for projects S and L are given below Net…
A: NPV is the net current worth of cash flows that are expected to occur in the future. It is…
Q: Net Cash Flows and NPVs for different discount rate for projects S and L are given below Net…
A: NPVs @10% is 161.33. It is given in the question itself.
Q: What is the annual after-tax operating cash flow? Table 3 Initial Equipment Project Life Sales…
A: The first category of cash flow is the initial investment made, which is the initial cash…
Q: The expected average rate of return for a proposed investment of $632,200 in a fixed asset with a…
A: AVERAGE RATE OF RETURNAverage Rate of Return is one of the Important Capital…
Q: t End of year Amount Appropriate Required Return A 1 $5,000 18% 2 $5,000 3…
A: PV function computes present value for the given interest rate (RATE), no. of periods (NPER) and…
Q: Knix Products is a d expects to earn a p P3.45million; without operating assets of P3 project -…
A: Solutions 1. ROI for the division without the investment = Net Income /Average Operating Assets…
Q: Required: 1. Calculate the project's net present value. 2. Without making any calculations,…
A: This pertains to capital budgeting. Net present value is the sum of present values of all cash flows…
Q: Asset End of year Amount Appropirate Requried Retrun A 1 $5,000 18% 2 $5,000 3 $5,000 Using…
A: In this we need to calculate the present value of all.
Q: NPV and IRR: Unequal Annual Net Cash Inflows Rocky Road Company is evaluating a capital expenditure…
A: The payback period of the project shows how long it will take to recover its costs. By examining the…
Q: Year 0 Cash Flow = +$25,000 (assume only 1 change in signs) Project IRR = 4.5% %3! Project DR = 6.0%…
A: Given: Project IRR = 4.5% Project Discount rate = 6%
Q: What's the forecasted capital expenditure based on the information below? -Net PP&E beginning of…
A: Capital expenditure is calculated using following equation Capital expenditure = Depreciation…
Q: Minn is considering an investment proposal with the following cash flows: Initial…
A: Here, Initial investment-depreciable assets = $227,500 New cash inflows = $32,500…
Q: SHOW FULL WORKING OUT, USING FORMULAS, NO TABLES, CORRECT ANSWER IRR = 10.26% pa or 10.3% pa (for…
A: Dear student, I have provided an answer and explanation to your assignment. Please pay close…
Q: Required: 1. Compute Project Y's annual net cash flows.
A: Net cash flows can be described as all cash inflows net of cash outflows during a given period. Net…
Q: sis with MARR = 13.5% is used to determine which entertainment project offers the best e equal to…
A: Working note : Comparing machine 3 over 2, Incremental first cost = 15000-6500…
Calculate EBITDA
I calculated $6,750,000 but I also calculated 6,507,692 - which one is correct?
Operating costs (excl.
Depreciation and amortization: $1.5m
Interest: $0.7m
Net Income: $2.8m
Tax Rate: 35%
Income before tax = Net income / (1 - tax rate)
= $2,800,000/(1-0.35)
= $4,307,692
Step by step
Solved in 2 steps
- The transactions of two mutually exclusive project are as presented below: Project A RE. 300.000 Project B Ra. 900.000 Intiat cost Leful lif ia yeES Antal malatenInce cest Salvage valse at the nd of ife Re 90 000 Rs 225,000 Rs. 10.C00 Rs 560000 Al 18 % intetect rate, So the best project by ustng the present worth meitodofcomprion is? Project A Project A or B Project B None of the aboveNet Cash Flows and NPVs for different discount rate for projects S and L are given below Net Cash Flows ($) Discount Rate (%) NPVS NPVL Year (t) Project S Project L 0% $800 $1100 0 $(3000) $(3000) 5 554.32 1 1500 400 10 161.33 2 1200 900 15 (90.74) (259.24) 3 800 1300 20 (309.03) (565.97) 4 300 1500 e) What is the IRR for L? (Write down the equation for IRR and then Use an excel worksheet to calculate IRR Equation: Answer: f) What is the cross-over rate? (Write down the equation for IRR and then Use an excel worksheet to calculate IRR Equation: ANSMER:>Unit-of-production method This method amortizes the costs of oil and gas industry activities and is dependent on the accounting method chosen by the owner of the assets. The following general formula shows the concept of unit-of- production amortization: [unamortized costs at end of period]+|production for period [Amortization for period]=! reserves at the beginning of period
- . Net Cash Flows and NPVs for different discount rate for projects S and L are given below Net Cash Flows ($) Discount Rate (%) NPVS NPVL Year (t) Project S Project L 0% $800 $1100 0 $(3000) $(3000) 5 554.32 1 1500 400 10 161.33 2 1200 900 15 (90.74) (259.24) 3 800 1300 20 (309.03) (565.97) 4 300 1500 h) If projects are independent (not mutually exclusive), which project(s) would you accept? i) at 5% ii) at 15%Residual Income = $23000 Operating income = 35,844 Cost of Capital = 12% What is return on investment? Don't round any intermediate calculations. Enter your answer to one decimal place. Do not use commas, percentage or dollar signs.NOT GRADED Excess Present Value Index and Average Rate of ReturnHighpoint Company is evaluating five different capital expenditure proposals. The company's hurdle rate for net present value analyses is 12%. A 10% salvage value is expected from each of the investments. Information on the five proposals is as follows: Proposal Required Investment PV at 12% of After-Tax Cash Flows Avg. Annual Net Income from Investment A $265,000 $305,030 $37,400 B 195,000 231,780 26,000 C 155,000 168,040 19,200 D 175,000 211,300 27,600 E 123,000 131,990 14,960 a. Compute the excess present value index for each of the five proposals.Round answers to three decimal places. Proposal Excess PV Index A Answer B Answer C Answer D Answer E Answer b. Compute the average rate of return for each of the five proposals.Round answers to one decimal place. For example, 0.4567 equals 45.7% Proposal Avg. Rate of Return A Answer B Answer C…
- please tell me which is the best option and formulate why, thanksDetermine feasibility of the project using FW Method. Use MARR = 10%. Alternatives А B C D Capital investment -$150,000 -$85,000 -$75,000 -$120,000 Annual revenues $28,000 $16,000 $15,000 $22,000 Annual expenses -$1,000 -$550 -$500 -S700 Market Value (EOL) $20,000 $10,000 $6,000 $11,000 Life (years) 10 10 10 10 Round off your answer to the NEAREST WHOLE NUMBER Ex. 12345 FW of Alt. A is Blank 1 FW of Alt. B is Blank 2 FW of Alt. C is Blank 3 FW of Alt. D is Blank 4Net Cash Flows and NPVs for different discount rate for projects S and L are given below Net Cash Flows ($) Discount Rate (%) NPVS NPVL Year (t) Project S Project L 0% $800 $1100 0 $(3000) $(3000) 5 554.32 1 1500 400 10 161.33 2 1200 900 15 (90.74) (259.24) 3 800 1300 20 (309.03) (565.97) 4 300 1500 a) Calculate the payback period in years for the Project S and Project L i) Payback for Project S: ii) Payback for Project L: c) Calculate NPVS for 5% and NPVL for 10%. Fill the table i) NPVS at 5%: ii) NPVS at 10%: d) What is the IRR for S? (Write down the equation for IRR and then Use an excel worksheet to calculate IRR Equation: Answer: e) What is the IRR for S? (Write down the equation for IRR and then Use an excel worksheet to calculate IRR Equation: Answer: f) What is the cross-over rate? (Write down the equation for IRR and then Use…
- Project A has the following estimated cash flows and present values:Year Cash flow $ Discount factor@ 12% Present value $0 Cost (95 000) 1.0 (95 000) 1–5 Contributionper annum 50 000 3.605 180 250 1–5 Fixed costsper annum (25 000) 3.605 (90 125) 5 Residual value 20 000 0.567 11 340 The benefit of using sensitivity analysis in an investment appraisal would be:Problem 1: Consider the following cash flows and assume i = 10% for all analyses purposes: Project Cash Flows A D -$2,500 -$7,000 -$5,000 -$5,000 1 $650 -$2,500 -$2,000 -$500 2 $650 -$2,000 -$2,000 -$500 $650 -$1,500 -$2,000 $4,000 4 $600 -$1,500 -$2,000 $3,000 5 $600 -$1,500 -$2,000 $3,000 $600 -$1,500 -$2,000 $2,000 7 $300 -$2,000 $3,000 8 $300 a) Compute the project balances for Projects A and D, as a function of project year b) Compute the future worth values for Projects A and D at the end of service life. c) Suppose that Projects B and C are mutually exclusive. Assume also that the required service period is eight years and that the company is considering leasing comparable equipment that has an annual lease expense of $3,000 for the remaining years of the required service period for both projects. Which project is the better choice?Please do not give solution in image format thanku
