FINANCIAL ACCOUNTING
10th Edition
ISBN: 9781259964947
Author: Libby
Publisher: MCG
expand_more
expand_more
format_list_bulleted
infoPractice Pack
Question
infoPractice Pack
Blossom Medical manufactures hospital beds and other institutional furniture. The company’s comparative balance sheet and income statement for 2019 and 2020 follow.
Blossom Medical
Comparative Balance Sheet As of December 31 |
|||||
---|---|---|---|---|---|
2020
|
2019
|
||||
Assets | |||||
Current assets
|
|||||
Cash
|
$352,000 | $417,400 | |||
|
1,000,000 | 776,400 | |||
Inventory
|
717,000 | 681,000 | |||
Other current assets
|
381,300 | 247,000 | |||
Total current assets
|
2,450,300 | 2,121,800 | |||
Property, plant, & equipment, net
|
8,766,170 | 8,440,100 | |||
Total assets
|
$11,216,470 | $10,561,900 | |||
Liabilities and |
|||||
Current liabilities
|
$3,155,000 | $2,846,000 | |||
Long-term debt
|
3,702,600 | 3,892,600 | |||
Total liabilities
|
6,857,600 | 6,738,600 | |||
|
58,900 | 58,900 | |||
Common stock, $0.25 par value
|
104,600 | 103,800 | |||
|
4,195,370 | 3,660,600 | |||
Total stockholders’ equity
|
4,358,870 | 3,823,300 | |||
Total liabilities and stockholders’ equity
|
$11,216,470 | $10,561,900 |
Blossom Medical
Comparative Income Statement and Statement of Retained Earnings For the Year |
|||||
---|---|---|---|---|---|
2020
|
2019
|
||||
Sales revenue (all on account)
|
$10,177,200 | $9,613,900 | |||
Cost of goods sold
|
5,611,600 | 5,298,700 | |||
Gross profit
|
4,565,600 | 4,315,200 | |||
Operating expenses
|
2,840,200 | 2,634,100 | |||
Net operating income
|
1,725,400 | 1,681,100 | |||
Interest expense
|
300,300 | 308,600 | |||
Net income before taxes
|
1,425,100 | 1,372,500 | |||
Income taxes (30%)
|
427,530 | 411,750 | |||
Net income
|
$997,570 | $960,750 | |||
Dividends paid
|
|||||
Preferred dividends
|
29,450 | 29,450 | |||
Common dividends
|
433,350 | 413,000 | |||
Total dividends paid
|
462,800 | 442,450 | |||
Net income retained
|
534,770 | 518,300 | |||
Retained earnings, beginning of year
|
3,660,600 | 3,142,300 | |||
Retained earnings, end of year
|
$4,195,370 | $3,660,600 |
(a)
Calculate the earnings per share (average of 418,000 shares outstanding for the year) for 2020. (Round answer to 2 decimal places, e.g. 2.55.)
Earning per share | $enter the earning per share in dollars rounded to 2 decimal places per share |
eTextbook and Media
Save for Later
Attempts: 0 of 3 used
Submit Answer
(b)
Calculate the price/earnings ratio (market price of $48 at year-end) for 2020. (Round answer to 1 decimal place, e.g. 2.5.)
Price/earnings ratio | enter the price to earnings ratio rounded to 1 decimal place |
eTextbook and Media
Save for Later
Attempts: 0 of 3 used
Submit Answer
(c)
Calculate the dividend payout ratio (dividends of $1.25 per common share for the year) for 2020. (Round answer to 1 decimal place, e.g. 2.5.)
Dividend payout ratio | enter the dividend payout ratio in percentages rounded to 1 decimal place % |
Expert Solution
This question has been solved!
Explore an expertly crafted, step-by-step solution for a thorough understanding of key concepts.
This is a popular solution
Includes step-by-step video
Trending nowThis is a popular solution!
Learn your wayIncludes step-by-step video
Step by stepSolved in 4 steps
Knowledge Booster
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.Similar questions
- Suppose these selected condensed data are taken from recent balance sheets of Bob Evans Farms (in thousands). 2020 2019 Cash $12,983 $8,308 Accounts receivable 22,433 18,683 Inventory 27,299 32,052 Other current assets 13,635 13,016 Total current assets $76,350 $72,059 Total current liabilities $254,500 $313,300 what is the current ratio for 2020 and 2019arrow_forward19. A listing of the estimated balances in the company's ledger accounts as of December 31, 2023 is given below (as well as in your Excel template): Cash Accounts receivable Inventory-raw materials Inventory-finished goods Capital assets (net) Assets $ 83,365 1,122,900 10,000 9,125 724,000 $1,949,390 Total assets Liabilities and Shareholders' Equity Accounts payable $ 231,563 Capital stock 1,000,000 Retained Earnings Total liabilities and shareholders' equity 717,828 $1,949,390 Required: 1. Prepare a monthly master budget for ToyWorks for the year ended December 31, 2024, including the following schedules (Use the Excel template provided!): Sales Budget & Schedule of Cash Receipts Production Budget & Manufacturing Overhead Budget Direct Materials Budget & Schedule of Cash Disbursements Direct Labour Budget Selling and Administrative Expense Budget Ending Finished Goods Inventory Budget Cash Budget 2. Prepare budgeted financial statements at December 31, 2024, using absorption costing.arrow_forwardThe balance sheets for a company, along with additional information, are provided below: Balance Sheets December 31, 2021 and 2020 2021 2020 Assets Current assets: $ 107,800 $ 118,100 94,500 84,500 2,500 Cash 80,000 100,000 5,000 Accounts receivable Inventory Prepaid rent Long-term assets: 505,000 695,000 (278,000) $1,221,600 Land 505,000 810,000 (433,000) $1,174,800 Equipment Accumulated depreciation Total assets Liabilities and Stockholders' Equity Current liabilities: $ 104,000 Accounts payable Interest payable Income tax payable Long-term liabilities: Notes payable Stockholders' equity: 6,300 9,000 89, 500 12,600 5,500 105,000 210,000 Common stock Retained earnings Total liabilities and stockholders' eguity 725,000 225,500 $1,174,800 725,000 179,000 $1,221,600 Additional Information for 2021: 1. Net income is $74,000. 2. The company purchases $115,000 in equipment. 3. Depreciation expense is $155,000. 4. The company repays $105,000 In notes payable. 5. The company declares and pays…arrow_forward
- College Spirit sells sportswear with logos of major universities. At the end of 2019, the followingbalance sheet account balances were available.Accounts payable $104,700Accounts receivable 6,700Accumulated depreciation 23,700Bonds payable 180,000Cash 13,300Common stock 300,000Furniture 88,000Income taxes payable $ 11,400Inventory 481,400Long-term investment 110,900Note payable, short-term 50,000Prepaid rent (current) 54,000Retained earnings, 12/31/2019 84,500Required:1. Prepare a classified balance sheet for College Spirit at December 31, 2019.2. Compute College Spirit’s working capital and current ratio at December 31, 2019.3. CONCEPTUAL CONNECTION Comment on College Spirit’s liquidity as of December 31,2019.arrow_forwardrefer to the photoarrow_forwardThe management of Zigby Manufacturing prepared the following estimated balance sheet for March 2019. ZIGBY MANUFACTURINGEstimated Balance SheetMarch 31, 2019 Assets Cash $ 30,000 Accounts receivable 464,100 Raw materials inventory 98,505 Finished goods inventory 450,840 Total current assets 1,043,445 Equipment 620,000 Accumulated depreciation (160,000 ) Equipment, net 460,000 Total assets $ 1,503,445 Liabilities and Equity Accounts payable $ 206,405 Short-term notes payable 22,000 Total current liabilities 228,405 Long-term note payable 510,000 Total liabilities 738,405 Common stock 345,000 Retained earnings 420,040 Total stockholders’ equity 765,040 Total liabilities and equity $ 1,503,445 To prepare a master budget for April, May, and June of 2019, management gathers the following information. Sales for March total…arrow_forward
- FILLING IN THE RATIOS .. THE LEFT SIDE IS 2019 THE RIGHT SIDE IS 2020 IN THE IMAGE. Jergan CorporationBalance SheetsDecember 31 2020 2019 2018 Cash $ 30,800 $ 17,600 $ 18,700 Accounts receivable (net) 50,500 44,200 47,100 Other current assets 89,600 94,900 63,900 Investments 55,300 71,000 45,100 Plant and equipment (net) 500,500 370,000 358,500 $726,700 $597,700 $533,300 Current liabilities $85,500 $79,800 $69,400 Long-term debt 144,300 84,100 50,300 Common stock, $10 par 348,000 316,000 304,000 Retained earnings 148,900 117,800 109,600 $726,700 $597,700 $533,300 Jergan CorporationIncome StatementFor the Years Ended December 31 2020 2019 Sales revenue $738,000 $605,500 Less: Sales returns and allowances 39,100 29,900 Net sales 698,900…arrow_forwardA comparative balance sheet and income statement is shown for Cruz, Incorporated. CRUZ, INCORPORATED Comparative Balance Sheets At December 31 2021 2020 Assets Cash Accounts receivable, net $ 62,800 27,000 $ 15,700 33,300 Inventory Prepaid expenses Total current assets Furniture Accumulated depreciation-Furniture Total assets Liabilities and Equity Wages payable Accounts payable Income taxes payable 56,600 62,500 3,500 2,900 149,900 114,400 Total current liabilities Notes payable (long-term) Total liabilities Equity Common stock, $5 par value Retained earnings $ 209,500 $ 9,900 $ 14,000 5,900 3,300 1,000 1,800 16,800 19,100 20,700 47,800 37,500 66,900 150,000 22,000 121,000 2,500 $ 209,500 $ 190,400 70,500 (10,900) 82,200 (6,200) $ 190,400 Total liabilities and equity CRUZ, INCORPORATED Income Statement Sales For Year Ended December 31, 2021 $ 326,000 209,800 116,200 Cost of goods sold Gross profit Operating expenses (excluding depreciation) Depreciation expense Income before taxes.…arrow_forwardIn alphabetical order below are current asset items for Roland Company's balance sheet at December 31, 2020. Accounts receivable Cash Finished goods Prepaid expenses Raw materials Work in process $214,000 65,000 88,000 39,000 91,000 94,000 Prepare the current assets section. (List Current Assets in order of liquidity.)arrow_forward
arrow_back_ios
arrow_forward_ios
Recommended textbooks for you
- AccountingAccountingISBN:9781337272094Author:WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.Publisher:Cengage Learning,Accounting Information SystemsAccountingISBN:9781337619202Author:Hall, James A.Publisher:Cengage Learning,
- Horngren's Cost Accounting: A Managerial Emphasis...AccountingISBN:9780134475585Author:Srikant M. Datar, Madhav V. RajanPublisher:PEARSONIntermediate AccountingAccountingISBN:9781259722660Author:J. David Spiceland, Mark W. Nelson, Wayne M ThomasPublisher:McGraw-Hill EducationFinancial and Managerial AccountingAccountingISBN:9781259726705Author:John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting PrinciplesPublisher:McGraw-Hill Education
Accounting
Accounting
ISBN:9781337272094
Author:WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:Cengage Learning,
Accounting Information Systems
Accounting
ISBN:9781337619202
Author:Hall, James A.
Publisher:Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis...
Accounting
ISBN:9780134475585
Author:Srikant M. Datar, Madhav V. Rajan
Publisher:PEARSON
Intermediate Accounting
Accounting
ISBN:9781259722660
Author:J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:McGraw-Hill Education
Financial and Managerial Accounting
Accounting
ISBN:9781259726705
Author:John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:McGraw-Hill Education