Auto Motors Plc is a listed automotive company financed by a mixture of debt and equity. The company’s finance department is about to undertake its annual revision of the weighted average cost of capital (WACC) for use in all of the company’s investment appraisals for the forthcoming year. The following information on the company’s long-term financing was available as at 31 May 2023.
£m
220 million ordinary shares of 25 pence each 55
Share premium 23
Revaluation reserve 26
12% loan stock (2025) 100
The loan stock interest for the year has just been paid. Interest on this loan will be paid on 31 May 2024 and 2025. On 31st of May 2025, the loan stock will be redeemed at par in cash. The company has also just paid a dividend on its subsidiary shares of 23 pence. This was the total dividend for the year. Dividends have grown by an average annual rate of 5% over recent years, but year-to-year growth has been as high as 10% and as low as 2% during individual years.
The shares are currently quoted at 370 pence each, and the loan stock at £104 (per £100 nominal). The company’s corporation tax is 19%.
Several of the directors believe that the company is relatively low-geared and there is talk of making a substantial loan stock issue during the forthcoming year.
Required:
Determine Auto Motors Plc’s WACC, ignoring any possibility of a further loan stock issue (show all workings clearly with formulas).
Step by stepSolved in 2 steps
- A company holds a $100,000 face value corporate bond, bought January 1, 2023, paying 3% annually on December 31, and maturing December 31, 2025. The company paid $102,884 for the bond, to yield 2%. The company categorizes the bond as a held-to-maturity investment, and its accounting year ends December 31. What amount will the company report as interest revenue on the bond for 2024? Round answers to the nearest dollar.arrow_forwardAs an alternative to the bank loan, management is considering issuing $32 million in six-year bonds. The bonds pay 3% interest semi-annually and would be issued at 90.61 to yield 8%. Determine the company's long-term debt to equity and debt as a percentage of total capitalization ratios if it decides to borrow money using bonds and purchase the equipment.The statement of financial position as of December 31, 2024, for Cullumber Corporation as follows.Current Assets: 61000000Non-current Assets: 107000000Total Assets: 168000000Current Liabilities: 26000000Long-term Liabilities: 45000000Shareholder's Equity: 97000000Total liabilities and Shareholder's Equity: 168000000arrow_forwardSubject: Advanced Financial Accounting Question has been provided on attached picture below, Required:(i) Determine the issue price of the debenture.(ii) Provide the journal entries at 1 July 2018 and 30 June 2019.arrow_forward
- On December 31, 2020, Alberta Inc. purchased $500,000, 10% bonds issued by Banff Ltd. The bonds have a maturity date of December 31, 2026. The market interest rate on December 31, 2020 was 9.5%. If Alberta Inc. accounts for this investment under the amortized cost model, what is the amount at which the Investment in Banff Ltd. Bonds will be reported on the statement of financial position at December 31, 2021, given that the current market interest rate is 9%? $519,448 $509,599 $511,050 $490,523arrow_forwardOn 1st July 2002, Midget Ltd. acquired some corporate bonds issued by Farrelly Ltd. These bonds cast $ 2,277,220 and had a life of four years. They had a 'face value' of $ 2 million and offered a coupon rate of 10 per cent paid annually ($ 200,000 per year, paid on 30th June) The bonds would repay the principal of $ 2 million on 30th June 2026. At the time, the market required a rate of return on 6 per cent on such bonds. Midget Ltd. operates within a business model where government bonds are held in order to collect contractual cash flows and there is no intention to trade them. Assume there were no direct costs associated with acquiring the bonds. Needs answers to the following; a) Explain why the company was prepared to pay $ 2,277,220 for the bonds given that, apart from the interest, they expect to receive only $ 2 million back in four years c) Calculate the amortised cost of the bonds as at 30th June 2023, 2024, 2025 and 2026. d) Provide the accounting journal entries for the…arrow_forwardSunland Water Company Ltd. needed to raise $69 million of additional capital to finance the expansion of its bottled water facility. After consulting an investment banker, it decided to issue bonds. The bonds had a face value of $69 million and an annual interest rate of 4.5%, paid semi-annually on June 30 and December 31, and will reach maturity on December 31, 2034. The bonds were issued at 96.1 on January 1, 2025, for $66,309,000, which represented a yield of 5%. (b) Show the journal entry to record the issuance of the bonds. (Credit account titles are automatically indented when amount is entered. Do not indent manually. If no entry is required, select "No Entry" for the account titles and enter O for the amounts. List debit entry before credit entry.) Account Titles and Explanation Debit Creditarrow_forward
- Monkey Mortgage Inc. engaged in the following non-strategic investment transactions during 2023, all with intent to hold to maturity: 2023 Jan. 1 Purchased for $414, 441 a 9.5%, $408,000 Jaguar Corp. bond that matures in five years when the market interest rate was 9.1%. There was a $$60 transaction fee included in the above - noted payment amount. Interest is paid semiannually beginning June 30, 2023. Monkey Mortgage Inc. plans to hold this investment until maturity. Mar. 1 Bought 6, 700 shares of Mule Corp., paying $33.20 per share. There was a $60 transaction fee included in the above-noted payment amount. May 7 Received dividends of $1.60 per share on the Mule Corp. shares. June 1 Paid $323,000 for 21,350 shares of Zebra common shares. There was a $$60 transaction fee included in the above-noted payment. June 30 Received interest on the Jaguar bond. Aug. 1 Sold the Mule Corp. shares for $33.45 per share. Dec. 31 Received interest on the Jaguar bond. Dec. 31 The fair value of the…arrow_forwardJane Smith corporation issued bonds on January 01, 2023, with a face value of $60,000,000. The details are provided below: The corporation uses the effective method for financial reporting. The bonds will mature in five years. The coupon rate is 7.9% and the market interest rate is 8% . The interest payments are semiannually in Jun and December. Required: a. Calculate the cash received by Jane on Jan 01, 2023. b. Prepare the journal entry for the cash received above. c. Provide the journal entry for the interest payment on Jun 30, 2023. d . Provide the journal entry for the interest payment on Dec 31, 2023. e. Provide the journal entry for the interest payment on Jun 30, 2024 f. What are the bonds carrying value on Dec 31, 2023.arrow_forwardAble Company had the following amounts of long-term, debt outstanding at December 31, 2021: 14% term note, due 2022 30,000 11% term note, due 2009 1,070,000 8% note, due in 11 equal annual principal payments, plus interest beginning December 31, 2022 1,100,000 7% guaranteed debentures, due 2010 1,000,000 Total 3,200,000 Able’s annual sinking fund requirement on the guaranteed debentures is P40,000 per year. What amount should Able report as current maturities of long-term debt in its December 31, 2021 balance sheet?arrow_forward
- Agee Technology, Incorporated, issued 9% bonds, dated January 1, with a face amount of $1,300 million on July 1, 2024, at a price of $1,200 million. For bonds of similar risk and maturity, the market yield is 10%. Interest is paid semi-annually on June 30 and December 31. Required: What would be the amount(s) related to the bonds that Agee would report in its statement of cash flows for the year ended December 31, 2024, if it uses the indirect method? Note: List any cash outflows with a minus sign. Enter your answers in millions rounded to 1 decimal place (i.e., 5,500,000 should be entered as 5.5). ($ in millions)arrow_forwardA company has just issued (2024 1st Jan) a $100000 ten-year bond. The bonds pay 10% per annum. Coupons are paid every 31st December of each year. The yield to maturity at issue was 9%. The company uses the effective interest rate to amortize any discounts or premiums on bonds. Identify which accounts should reflect the events that take place this first year(2024) and the amounts for all 3 financial statements ( balance sheet, Income statement, statement of cashflows)arrow_forwardThe Severn Company plans to raise a net amount of$270 million to finance new equipment in early 2019. Two alternatives are being considered:Common stock may be sold to net $60 per share, or bonds yielding 12% may be issued.The balance sheet and income statement of the Severn Company prior to financing are asfollows: Assuming that EBIT equals 10% of sales, calculate earnings per share (EPS) under the debtfinancing and the stock financing alternatives at each possible sales level. Then calculateexpected EPS and σEPS under both debt and stock financing alternatives. Also calculate thedebt-to-capital ratio and the times-interest-earned (TIE) ratio at the expected sales levelunder each alternative. The old debt will remain outstanding. Which financing method doyou recommend? (Hint: Notes payable should be included in both the numerator and thedenominator of the debt-to-capital ratio.)arrow_forward
- EBK CONTEMPORARY FINANCIAL MANAGEMENTFinanceISBN:9781337514835Author:MOYERPublisher:CENGAGE LEARNING - CONSIGNMENTIntermediate Accounting: Reporting And AnalysisAccountingISBN:9781337788281Author:James M. Wahlen, Jefferson P. Jones, Donald PagachPublisher:Cengage Learning