Concept explainers
Arberg Company's controller prepared the following
Sales ........................$415,000
Total variable cost .........302,950
Contribution margin......$112,050
Total fixed cost ..............64,800
Operating income .........$47,250
Required:
1. What is Arberg's variable cost ratio? What is its Contribution margin
ratio?
2. Suppose Arberg's actual revenues are $30,000 more than budgeted. By how much will operating income increase? Give the answer without preparing a new income statement.
3. How much sales revenue must Arberg earn to break even? Prepare a Contribution margin
income statement to verify the accuracy of your answer.
4. What is Arberg's expected margin of safety?
5. What is Arberg's margin of safety if sales revenue is $380,000?
Trending nowThis is a popular solution!
Step by stepSolved in 4 steps
- What is the budgeted total unit cost and multiple step income statement given the information below? Sales for the company's year were 1M units with 22% sold in Q1, 23% sold in Q2, 27% sold in Q3 and 28% sold in Q4. Units sold in Q4 were sold for $46 per unit while the rest of the year's units were sold for $40 per unit. Management desires to maintain ending finished goods inventories of 19% of next quarter's budgeted sales volume. Direct materials for each unit requires 2 pounds of materials at $9 per pound and management maintains raw material inventories at 20% of the next quarter's production requirements. Production requirements for the first quarter of next year are 505,000 pounds. The company budgets 0.3 hours of direct labor per unit with labor costs of $11 per hour. Manufacturing overhead is $18 per direct labor hour and selling and administrative expenses for the year are $6,793,000.arrow_forward... 近 RequIred Informatlon [The following information applies to the questions displayed below.] Morganton Company makes one product and it provided the following information to help prepare the master budget a. The budgeted selling price per unit is $60. Budgeted unit sales for June, July, August, and September are 8,300, 14,000, 16,000, and 17,000 units, respectively. All sales are on credit. b. Forty percent of credit sales are collected in the month of the sale and 60% in the following month. c. The ending finished goods inventory equals 25% of the following month's unit sales. d. The ending raw materials inventory equals 10% of the following month's raw materials production needs. Each unit of finished goods reguires5 pounds of raw materials. The raw materials cost $2.00 per pound. e. Forty percent of raw materials purchases are paid for in the month of purchase and 60% in the following month. f. The direct labor wage rate is $15 per hour. Each unit of finished goods requires two…arrow_forwardRawlings Company prepared the following budget information for the coming year: Product A Product B Product C Sales $5,714 $1,000,000 $177,777 Variable exp. 25.714 800.000 97.777 Contrib. mar. S60.000 $200.000 S80.000 Fixed exp. Net income The budget assumes the sale of 20,000 units of A, 100,000 units of B, and 80,000 units of C. Fixed Expenses for the company are $255,000. What is the company's combined contribution margin ratio rounded to two decimal places. O 0.21 O 0.27 0.23 0.36arrow_forward
- Dogarrow_forwardRequired: a) Using Activity Based Costing, calculate the rate for each cost driver. b) Using activity based budgeting, prepare a budgeted yearly operating statement for Aero3D Ltd. Show the following separately, within the statement. i. The budgeted output for each product per year; ii. The contribution to profits for each product and in total before charging activity based costs; iii. The profit for each product and in total after charging activity based costs but before charging core costs (non-activity based costs); iv. The total profit after charging core based costs.arrow_forwardanswer must be correctarrow_forward
- Crystal Glassware Company has the following standards and flexible-budget data. Standard variable-overhead rate................................ $6.00 per direct-labor hourStandard quantity of direct labor ............................... 2 hours per unit of outputBudgeted fixed overhead ..................................................... $100,000Budgeted output ............................................................................................... 25,000 units Actual results for April are as follows: Actual output ..................................................................................... 20,000 unitsActual variable overhead ............................................................... $320,000Actual fixed overhead ...................................................................... $97,000Actual direct labor ............................................................................. 50,000 hours Use the variance formulas to compute the following variances.…arrow_forwardYour Corporation makes and sells a single product. The company is in the process of preparing its Selling and Administrative Expense Budget for the last quarter of the year. The following budget data are available: Variable Cost Per Unit Sold Monthly Fixed Cost Sales commissions.................................. $2.10 Shipping................................................. $3.90 Advertising............................................. $7.40 $34,000 Executive salaries................................... $198,000 Depreciation on office equipment.......... $10,000 Other....................................................... $0.60 $38,000 All of these expenses (except depreciation) are paid in cash in the month they are incurred. Thebudgeted cash disbursements for selling and administrative expenses for October total $462,000.How many units does the company plan to sell in October? You…arrow_forwardWeller Company's budgeted unit sales for the upcoming fiscal year are provided below: Budgeted unit sales 1st Quarter 32,000 2nd Quarter 34,000 3rd Quarter 4th Quarter 25,000 30,000 The company's variable selling and administrative expense per unit is $3.10. Fixed selling and administrative expenses include advertising expenses of $9,000 per quarter, executive salaries of $50,000 per quarter, and depreciation of $31,000 per quarter. In addition, the company will make insurance payments of $4,000 in the first quarter and $4,000 in the third quarter. Finally, property taxes of $8,000 will be paid in the second quarter. Required: Prepare the company's selling and administrative expense budget for the upcoming fiscal year. (Round "Per Unit" answers to 2 decimal places.) Variable selling and administrative expense per unit Variable selling and administrative expense Fixed selling and administrative expenses: Weller Company Selling and Administrative Expense Budget 1st Quarter 2nd Quarter…arrow_forward
- Hammersley hotels bases its budget on guest-days. The hotel's static budget for April appears below:Budgeted number of guest-days.........................8,700Budgeted variable overhead costs: Supplies...............................................................$ 60,900Laundry.................................................................. 33,060Total variable overhead cost ...............................93,960Budgeted fixed overhead costs: Wages and salaries................................................. 80,910Occupancy costs..................................................... 38,280Total fixed overhead cost..................................... 119,190Total budgeted overhead cost........................... $213,150 The total overhead cost at an activity level of 9,700 guest-days per month should be: Select one: a. $223,950 b. $224,920 c. $213,150 d. $237,650 e. $225,875arrow_forwardFragrant, and Loonzain. Budgeted sales by product and in total for the coming month are shown below: Percentage of total sales Sales Variable expenses Contribution margin Fixed expenses Net operating income White 48% $364,800 109,440 $ 255,360 100% 30% 70% Fragrant 20% $ 152,000 121,600 $ 30,400 Product 100% 80% 20% Loonzain 32% $ 243,200 133,760 $ 109,440 100% 55% 45% Total Required: 1. Prepare a contribution format income statement for the month based on the actual sales data. 2. Compute the break-even point in dollar sales for the month based on your actual data. 100% $ 760,000 364,800 395,200 224,640 $ 170,560 Dollar sales to break-even = Fixed expenses - CM ratio = $224,640 ÷ 0.52 = $432,000 As shown by these data, net operating income is budgeted at $170,560 for the month and the estimated break-even sales is $432,000. Assume that actual sales for the month total $760,000 as planned; however, actual sales by product are: White, $243,200; Fragrant, $304,000; and Loonzain,…arrow_forwardK Base Machinery showed the following operating budget for the next year. Complete parts (a) through (d) below Each scenario is independent Sales $2,400,000 Fixed cost Total variable cost Total cost Net income $1,200,000 760,000 1,960,000 $440,000 (a) Calculate the contribution margin and contribution rate. The contribution margin is $ (Round to the nearest dollar as needed.) maarrow_forward
- AccountingAccountingISBN:9781337272094Author:WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.Publisher:Cengage Learning,Accounting Information SystemsAccountingISBN:9781337619202Author:Hall, James A.Publisher:Cengage Learning,
- Horngren's Cost Accounting: A Managerial Emphasis...AccountingISBN:9780134475585Author:Srikant M. Datar, Madhav V. RajanPublisher:PEARSONIntermediate AccountingAccountingISBN:9781259722660Author:J. David Spiceland, Mark W. Nelson, Wayne M ThomasPublisher:McGraw-Hill EducationFinancial and Managerial AccountingAccountingISBN:9781259726705Author:John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting PrinciplesPublisher:McGraw-Hill Education